| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 62,271 | 0 | 62,271 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF PROPERTY | PURCHASED | 2,540 | COST | 0 | -2,540 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMCAST CORP NEW - 3.95% | 72,907 | 72,907 |
| GOLDMAN SACHS GROUP INC - 4.5% | 26,594 | 26,594 |
| PFIZER INC. COM | 27,137 | 27,137 |
| AFLAC INC - 2.875% | 48,415 | 48,415 |
| AFLAC INC - 3.625% | 54,898 | 54,898 |
| ALTRIA GROUP INC | 51,485 | 51,485 |
| AMERICAN INTL GROUP - 3.9% | 66,524 | 66,524 |
| AMERIPRISE FINL INC | 80,624 | 80,624 |
| ANHEUSER BUSCH INBEV INC - 3.65% | 55,204 | 55,204 |
| ANTHEM INC | 25,000 | 25,000 |
| APPLE INC. 3.45% | 27,213 | 27,213 |
| BANK AMER CORP SR INTNOTES BE - 4.2% | 16,570 | 16,570 |
| BERKSHIRE HATHAWAY - 3% | 25,687 | 25,687 |
| CHEVRON CORP - 2.355% | 80,146 | 80,146 |
| CTIT GROUP | 78,834 | 78,834 |
| CME GROUP INC | 21,446 | 21,446 |
| CONOCOPHILLIPS CO - 4.15% | 66,564 | 66,564 |
| MICROSOFT CORP - 3.3% | 55,467 | 55,467 |
| EXXON MOBILE CORP - 3.043% | 54,271 | 54,271 |
| GOLDMAN SACHS - 4% | 31,547 | 31,547 |
| GOOGLE INC - 3.375% | 43,381 | 43,381 |
| INTEL CORP - 3.7% | 27,728 | 27,728 |
| JP MORGAN CHASE - 4.35% | 18,195 | 18,195 |
| JP MORGAN CHASE - 3.125% | 80,730 | 80,730 |
| MONSANTO CO NEW | 58,324 | 58,324 |
| NATIONAL RETAIL | 41,193 | 41,193 |
| PROCTER & GAMBLE CO - 3.1% | 26,605 | 26,605 |
| QUALCOMM INC SR NT - 3.45% | 63,672 | 63,672 |
| SAN DIEGO GAS & ELECTRIC | 25,187 | 25,187 |
| STATE STREET CORP | 54,172 | 54,172 |
| TOYOTA MOTOR CREDIT CORP | 25,266 | 25,266 |
| UNITEDHEALTH GROUP INC - 3.35% | 51,832 | 51,832 |
| US BANCORP | 84,414 | 84,414 |
| VISA INC - 2.8% | 20,745 | 20,745 |
| WALMART STORES INC. | 26,954 | 26,954 |
| WELLS FARGO & CO MTN - 3.55% | 82,509 | 82,509 |
| IBM CORP | 63,378 | 63,378 |
| DOVER CORP | 54,051 | 54,051 |
| CSX CORP 2.4% | 101,197 | 101,197 |
| SEMPRA ENERGY 2.875% | 30,799 | 30,799 |
| WELLS FARGO CO 3% | 54,001 | 54,001 |
| COMCAST CORP 3.15% | 41,191 | 41,191 |
| COMCAST CORP 2.65% | 15,448 | 15,448 |
| SEMPRA ENERGY 2.875% | 20,533 | 20,533 |
| ABBOTT LABORATORIES 1.15% | 58,218 | 58,218 |
| BIOGEN INC 2.25% | 9,699 | 9,699 |
| CITIGROUP INC 3% | 14,720 | 78,884 |
| DUKE REALTY PARTNERSHIP LTD 3.875% | 25,999 | 25,999 |
| O'REILLY AUTOMOTIVE INC 1.75% | 46,734 | 46,734 |
| AMGEN INC 2.3% | 19,730 | 19,730 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC 3.5% | 32,713 | 32,713 |
| VERIZON COMM 3.85% | 9,677 | 9,677 |
| AMGEN INC 2.3% | 29,594 | 29,594 |
| DISNEY WALT CO 2.65% | 51,317 | 51,317 |
| VISA INC 1.9% | 30,958 | 30,958 |
| ABBOTT LABORATORIES 1.15% | 14,555 | 14,555 |
| BIOGEN INC 2.25% | 33,948 | 33,948 |
| AIR PRODUCTS & CHEM 1.85% | 25,437 | 25,437 |
| JPMORGAN CHASE & CO 1% | 33,069 | 33,069 |
| CITIGROUP INC 1% | 63,287 | 63,287 |
| CITIGROUP INC 1% | 19,596 | 19,596 |
| COCA COLA CO 2.875% | 38,022 | 38,022 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STRYKER CORP | 124,749 | 124,749 |
| ILLINOIS TOOK WKS INC | 93,336 | 93,336 |
| ALPHABET INC | 305,955 | 305,955 |
| AMAZON INC | 294,731 | 294,731 |
| AUTOMATIC DATA PROCESSING IN | 43,008 | 43,008 |
| MICROSOFT CORP COM | 258,485 | 258,485 |
| MATERIALS SELECT SECTOR SPDR | 73,075 | 73,075 |
| VERIZON COMM | 65,592 | 65,592 |
| DISNEY WALT CO | 89,290 | 89,290 |
| TJX CO INC | 66,030 | 66,030 |
| APPLE INC | 373,346 | 373,346 |
| CISCO SYSTEMS INC | 72,801 | 72,801 |
| DOMINION ENERGY INC | 72,709 | 72,709 |
| ENERGY SELECT SECTOR SPDR | 31,610 | 31,610 |
| JP MORGAN CHASE & CO | 206,874 | 206,874 |
| INTERCONTINENTAL EXCHANGE CO | 83,574 | 83,574 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 144,349 | 144,349 |
| DANAHER CORP | 76,182 | 76,182 |
| BECTON DICKINSON & CO | 60,958 | 60,958 |
| HONEYWELL INTL INC | 59,106 | 59,106 |
| LINCOLN ELEC HLDGS INC | 61,464 | 61,464 |
| O REILLY AUTOMOTIVE INC NEW COM | 107,812 | 107,812 |
| COSTCO | 100,464 | 100,464 |
| MARATHON PETE CORP COM | 29,995 | 29,995 |
| CONOCOPHILLIPS COM | 29,661 | 29,661 |
| JOHNSON & JOHNSON COM | 90,315 | 90,315 |
| LOWES COS INC | 89,294 | 89,294 |
| PEPSICO INC | 124,698 | 124,698 |
| UNITEDHEALTH GROUP INC | 113,658 | 113,658 |
| 3M CO | 116,313 | 116,313 |
| ABBVIE INC | 100,350 | 100,350 |
| WASTE MGMT INC DEL COM | 48,979 | 48,979 |
| WALMART INC COM | 76,951 | 76,951 |
| EXELON CORP COM | 55,276 | 55,276 |
| FACEBOOK INC. CL A | 146,286 | 146,286 |
| F5 NETWORKS INC COM | 53,227 | 53,227 |
| VANGUARD INFO TECH ETF | 404,457 | 404,457 |
| COLGATE PAMOLIVE | 55,280 | 55,780 |
| BANK AMERICA CORP | 97,475 | 97,475 |
| AMGEN INC | 88,667 | 88,667 |
| INTEL CORP | 92,048 | 92,048 |
| ORACLE CORP | 43,958 | 43,958 |
| INVESCO SOLAR ETF | 122,646 | 122,646 |
| NETFLIX COM | 61,616 | 61,616 |
| COMMUNICATION SERVICES SECTOR | 93,660 | 93,660 |
| POLARIS INC | 56,012 | 56,012 |
| NEWELL BRANDS INC | 53,920 | 53,920 |
| HANESBRANDS INC | 63,180 | 63,180 |
| MORGAN STANLEY COM | 118,872 | 118,872 |
| AFFILIATED MANAGERS GROUP COM | 61,245 | 61,245 |
| ISHARES NASDAQ BIOTECH ETF | 146,908 | 146,908 |
| ABBOTT LABS | 60,040 | 60,040 |
| A.O. SMITH CORPORATION | 67,750 | 67,750 |
| MICRON TECHNOLOGY INC | 137,712 | 137,712 |
| ETFMG PRIME MOBILE PAYMENTS ETF | 109,753 | 109,753 |
| ADOBE SYS INC | 71,168 | 71,168 |
| ROBO GLOBAL ROBOTICS & AUTOMATION | 97,035 | 97,035 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED GOVT OBLIGATION #117 I | FMV | 16,414 | 16,414 |
| FEDERATED GOVT OBLIGATION #117 I | FMV | 2,088 | 2,088 |
| FEDERATED GOVT OBLIGATION #117 I | FMV | 8,176 | 8,176 |
| ISHARES S&P MIDCAP 400 GROWTH INDEX | FMV | 168,827 | 168,827 |
| ISHARES S&P MIDCAP 400 VALUE IDX | FMV | 137,255 | 137,255 |
| TOTAL INITIAL STOCK ADMIRAL | FMV | 1,313,123 | 1,313,123 |
| VANGUARD FTSE EMERGING MARKETS | FMV | 99,338 | 99,338 |
| VANGUARD MID CAP ETF | FMV | 258,713 | 258,713 |
| VANGUARD S&P 500 ETF | FMV | 245,101 | 245,101 |
| VANGUARD SMALL CAP ETF | FMV | 132,892 | 132,892 |
| VANGUARD BALANCED INDEX FUND ADM | FMV | 5,303,186 | 5,303,658 |
| FEDERATED HERMES | FMV | 170,570 | 170,570 |
| CALVERT EQUITY FUND | FMV | 206,418 | 206,418 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & IMPROVEMENTS | 5,692,801 | 646,291 | 5,046,510 | 5,046,510 |
| BUILDINGS & IMPROVEMENTS | 65,234,545 | 29,538,804 | 35,695,741 | 35,695,741 |
| FURNISHINGS & EQUIPMENT | 8,351,038 | 6,020,490 | 2,330,548 | 2,330,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 174,594 | 0 | 174,594 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRUST FUNDS HELD BY OTHERS | 7,387,275 | 8,954,664 | 8,954,664 |
| INVESTMENT IN SUGAR HILL | 3,274,940 | 3,274,940 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENT EXPENSE | 49,666 | 0 | 49,666 | 0 |
| EQUIPMENT EXPENSE | 307,771 | 0 | 291,625 | 16,146 |
| CONTRACT WORK | 279,116 | 0 | 246,594 | 32,522 |
| HOUSEKEEPING | 316,379 | 0 | 280,054 | 36,325 |
| FOOD SERVICE EXPENSE | 1,619,554 | 0 | 1,428,223 | 191,331 |
| GROUNDS - INSURANCE | 511,098 | 0 | 455,777 | 55,321 |
| RELATED EXPENSES | 102,106 | 0 | 101,129 | 977 |
| OFFICE SUPPLIES | 48,772 | 0 | 47,265 | 1,507 |
| LICENSES & FEES | 180,573 | 0 | 180,509 | 64 |
| MISCELLANEOUS EXPENSE | 591,982 | 0 | 555,418 | 36,564 |
| PROGRAM EXPENSE | 35,521 | 0 | 32,203 | 3,318 |
| COVID EXPENSES | 56,969 | 0 | 56,969 | 0 |
| OTHER NON-OPERATING EXPENSES | 66,009 | 0 | 66,009 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENTRANCE FEES | 5,455,549 | 5,455,549 | |
| PERIODIC RESIDENT INCOME | 11,022,208 | 11,022,208 | |
| AUXILIARY INCOME | 635,152 | 635,152 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION OF INVESTMENTS - BOOK PURPOSES | 3,358,863 |
| CHANGE IN TRUST FUNDS HELD BY OTHERS | 1,567,390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS ON ENTRANCE FEES | 63,022 | 130,391 |
| ANNUITIES PAYABLE | 71,769 | 57,641 |
| PAYCHECK PROTECTION PROGRAM | 1,238,250 | 630,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 27,554 | 0 | 27,554 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MUNICIPAL PAYMENTS AND PROVIDER TAX | 533,717 | 0 | 469,233 | 64,484 |
| REAL ESTATE TAXES | 10,395 | 0 | 10,395 | 0 |