| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - ACCOUNTING | 66,754 | 33,377 | 33,377 | 33,377 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIREPROOF FILE | 2004-01-29 | 2,262 | 2,262 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2011-01-01 | 1,918 | 1,918 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BOA OFFICE LEASEHOLD IMPROVEMENT | 2014-02-01 | 20,428 | 4,484 | 150DB | 15.000000000000 | 603 | 0 | 1,362 | |
| BOA OFFICE FURNITURE | 2014-02-01 | 73,624 | 31,884 | 200DB | 7.000000000000 | 3,285 | 0 | 10,518 | |
| BOA OFFICE EQUIPMENT | 2014-02-01 | 8,621 | 3,733 | 200DB | 7.000000000000 | 385 | 0 | 1,232 | |
| BOA OFFICE FURNITURE (SHELF, TABLE AND CHAIRS) | 2015-06-01 | 1,583 | 615 | 200DB | 7.000000000000 | 70 | 0 | 226 | |
| BOA OFFICE LEASEHOLD IMPROVEMENT (SIGNATURE) | 2016-03-01 | 148 | 23 | 150DB | 15.000000000000 | 5 | 0 | 10 | |
| OFFICE EQUIPMENT (LAPTOP, DESK COMPUTER AND SOFTWARE) | 2017-01-23 | 3,136 | 882 | 200DB | 7.000000000000 | 196 | 0 | 448 | |
| OFFICE EQUIPMENT (COMPUTER) | 2018-05-22 | 2,064 | 200DB | 7.000000000000 | 0 | 0 | 295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS CORPORATE FIXED INCOME | 5,394,745 | 5,516,554 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS MID MKT | AT COST | 642,166 | 806,934 |
| SANDLER CAPITAL PARTNERS V | AT COST | 1,334,226 | 316,938 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 98,045 | 91,123 | 6,922 | |
| MACHINERY & OTHER EQUIPMENT | 15,739 | 15,057 | 682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - LEGAL | 175 | 35 | 35 | 140 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PUBLIC ARTWORK/DOWNTOWN DALLAS | 225,000 | 225,000 | 225,000 |
| PARK LAND HELD BY HARWOOD PARK LLC | 15,782,561 | 17,111,626 | 17,840,000 |
| GOLDMAN SACHS OPERATING ENDOWMENT (PACIFIC PLAZA LLC) | 1,069,434 | 1,097,445 | 1,359,520 |
| GOLDMAN SACHS OPERATING ENDOWMENT (BELO GARDEN) | 1,594,790 | 1,634,475 | 2,015,006 |
| GOLDMAN SACHS PERMANENT ENDOWMENT (BELO GARDEN) | 2,188,311 | 2,242,333 | 2,759,137 |
| GOLDMAN SACHS MAINTENANCE ENDOWMENT (MAINTENANCE) | 423,999 | 757,495 | 870,486 |
| GOLDMAN SACHS RACHOFSKY ENDOWMENT | 100,087 | 200,559 | 200,559 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS - SANDLER CAPITAL PARTNERS V FTE, L.P. | 6,786 | 6,786 | 6,786 | 0 |
| DOMAIN / URL RENEWALS | 318 | 64 | 64 | 254 |
| DIRECT CHARITABLE ACTIVITIES - BELO GARDEN | 239,959 | 0 | 0 | 239,959 |
| DIRECT CHARITABLE ACTIVITIES - PACIFIC PLAZA | 390,893 | 0 | 0 | 390,893 |
| DIRECT CHARITABLE ACTIVITIES - WEST END PARK | 5,313,664 | 0 | 0 | 5,313,664 |
| DIRECT CHARITABLE ACTIVITIES - HARWOOD PARK | 9,117 | 0 | 0 | 9,117 |
| DIRECT CHARITABLE ACTIVITIES - CARPENTER PARK | 660,762 | 0 | 0 | 660,762 |
| TRAVEL AND MEALS | 266 | 53 | 53 | 213 |
| POSTAGE | 495 | 99 | 99 | 396 |
| OFFICE SUPPLIES | 2,707 | 541 | 541 | 2,166 |
| INSURANCE | 8,508 | 1,702 | 1,702 | 6,806 |
| DUES AND SUBSCRIPTIONS | 10,373 | 2,075 | 2,075 | 8,299 |
| 2027 YOUNG STREET / 2027 WOOD STREET (14 & 15) - REPAIRS AND MAINTENANCE | 3,058 | 3,058 | 3,058 | 0 |
| 2027 YOUNG STREET / 2027 WOOD STREET (14 & 15) - UTILITIES | 5,754 | 5,754 | 5,754 | 0 |
| 2027 YOUNG STREET / 2027 WOOD STREET (14 & 15) - INSURANCE | 31,375 | 31,375 | 31,375 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 126,201 | 126,201 | 126,201 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCES | 65,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - OTHER | 71,075 | 14,215 | 14,215 | 56,860 |
| INVESTMENT MANAGEMENT FEES | 32,516 | 32,516 | 32,516 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 31,904 | 0 | 0 | 0 |
| 2027 YOUNG STREET / 2027 WOOD STREET (14 & 15)- PROPERTY TAXES | 196,374 | 196,374 | 196,374 | 0 |