| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NINA BIRNBACH, CPA, PA ACCOUNTING | 5,000 | 1,250 | 4,050 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 63,015 | 51,968 | 11,047 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 110 ISHARES RUSSELL 1000 GROWTH FD | 29,863 | 29,863 |
| 197 ISHARES RUSSELL 1000 VALUE FD | 31,248 | 31,248 |
| 58 SCHWAB US SMALL-CAP ETF | 6,042 | 6,042 |
| 196 VANGUARD INTRMDIATE-TERM CORP BD FD | 18,634 | 18,634 |
| 233 VANGUARD MORTGAGE-BACKED SEC FD | 12,435 | 12,435 |
| 258 ISHARES US TREASURY BD ETF | 6,863 | 6,863 |
| 257 ISHARES INC CORE MSCI EMERGING MKTS ETF | 17,216 | 17,216 |
| 170 ISHARES TR CORE MSCI EAF ETF | 12,726 | 12,726 |
| 48 VANGUARD TOTAL INTERNATL BD ETF | 2,741 | 2,741 |
| 68 ISH USD HIGH YIELD CORP BD ETF | 2,837 | 2,837 |
| 152 SPDR BLOOMBERG BARCLAYS 1-3 MTH T BILL ETF | 13,904 | 13,904 |
| 1488 TCW TOTAL RETURN BOND FD | 15,133 | 15,133 |
| 302 MFS VALUE FD CL 1 | 15,520 | 15,520 |
| 487 DELAWARE SMALL CAP CORE FD | 15,569 | 15,569 |
| 258 EDGEWOOD GROWTH FD | 16,004 | 16,004 |
| 1695 PIMCO INVESTMENT GRADE CREDIT BD FD | 18,628 | 18,628 |
| 758 GS GQG PARTNERS INTL OPPS FD | 15,031 | 15,031 |
| 358.597 OAKMARK INTL FD | 11,437 | 11,437 |
| 197 CLEARBRIDGE LARGE CAP GROWTH FD | 14,899 | 14,899 |
| 659 BLACKROCK EQTY DIVIDEND FD | 15,513 | 15,513 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MAC BOOK COMPUTER | 1,399 | 1,399 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEB DOMAIN | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DIPLOMAS & TRANSCRIPT ISSUANCE | 60 | ||
| REFUND-CANCELLED ACTIVITY | 750 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 45,639 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NET INVESTMENT INCOME TAX | 30 | 177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH ADVISORY FEES | 5,461 | 5,461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT INCOME TAX | 147 |