| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCCABE TAX CONSULTING | 15,200 | 15,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CVS HEALTH CORP SR 2.75 2022-12-01 | 250,521 | 256,680 |
| ARROW ELECTRONICS 3.50 2022-04-01 | 14,947 | 15,227 |
| CBS 3.38 2028-02-15 | 252,789 | 277,055 |
| A.B.B. FINANCE USA 2.88 2022-05-08 | 19,752 | 20,404 |
| GOLDMAN SACHS GRP 6.75 1937-10-01 | 18,637 | 29,600 |
| FEDEX 3.10 2029-08-05 | 252,251 | 273,463 |
| INTEL 2.70 2022-12-15 | 4,979 | 5,168 |
| JP MORGAN CHASE 3.38 2023-05-01 | 14,718 | 15,744 |
| ADOBE SYSTEMS 3.25 2025-02-01 | 14,848 | 16,243 |
| MICROSOFT 3.75 2045-02-12 | 19,847 | 19,990 |
| CITIZENS BANK 2.25 2025-04-28 | 14,962 | 15,744 |
| BANK OF AMERICA 3.95 2025-04-21 | 24,918 | 27,445 |
| TOTAL SYSTEM SERVICES 4.80 2026-04-01 | 21,082 | 23,044 |
| UBS COMMERCIAL MORTGAGE TRUST 3.40 2045-05-10 | 8,446 | 7,936 |
| APPLE 4.38 2045-05-13 | 14,892 | 19,191 |
| ANHEUSER-BUSH 4.90 1946-02-01 | 14,965 | 19,098 |
| KIMCO REALTYCORP 3.40 2022-11-01 | 15,872 | 15,490 |
| TELEFONICA EMISIONES 4.10 2024-03-08 | 9,985 | 11,309 |
| CITIGROUP 4.45 2027-09-29 | 21,085 | 23,078 |
| VERIZON COMMUNIATIONS 5.50 1947-03-16 | 14,964 | 21,351 |
| ALEXANDRIA REAL ESTATE 4.30 2026-01-15 | 10,781 | 11,270 |
| APPLE 2.40 2023-05-03 | 245,588 | 259,243 |
| CREDIT SUISSE GRP 3.80 2022-09-15 | 21,384 | 21,758 |
| BP CAPITAL MARKETS 2.50 2022-11-06 | 9,655 | 10,290 |
| COMCAST 3.60 2024-03-01 | 25,927 | 27,022 |
| CVS HEALTH 4.78 1938-03-25 | 14,702 | 18,830 |
| NISOURCE FINANCE 3.95 1948-03-30 | 9,989 | 11,666 |
| WFRBS COMMERICAL MORTGAGE TR 3.20 1948-03-15 | 10,078 | 10,040 |
| GEORGE WASHINGTON UNIVERSITY 4.13 1948-09-15 | 10,000 | 12,669 |
| HOSPITALITY PROPERTIES 4.95 2027-02-15 | 246,355 | 245,625 |
| OMNICOM GROUP 3.65 2024-11-01 | 249,132 | 272,613 |
| ATT 4.55 2048-03-09 | 18,189 | 24,106 |
| PRUDENTIAL FINANCIAL 4.35 1950-02-25 | 14,964 | 19,096 |
| BLACK HILLS CB 4.35 2033-05-01 | 4,977 | 5,930 |
| ROYAL BANK OF SCOTLAND 5.08 2030-01-27 | 15,021 | 17,972 |
| UNITED AIR 4.15 2033-02-25 | 8,426 | 9,148 |
| LAM RESEARCH 4.00 2029-03-15 | 14,889 | 17,555 |
| NATIONAL RETAIL PROP 4.30 2028-10-15 | 4,964 | 5,764 |
| CENTERPOINT ENERGY 4.25 2028-11-01 | 9,972 | 11,594 |
| DOWDUPONT 4.49 2025-11-15 | 5,000 | 5,689 |
| JB HUNT TRANSPORT SERVICES 3.88 2026-03-01 | 14,999 | 16,736 |
| PROVINCE OF ONTARIO 3.05 2024-01-29 | 24,975 | 26,654 |
| UNION PACIFIC 3.15 2024-03-01 | 14,994 | 15,994 |
| RYDER SYSTEMS 3.65 2024-03-18 | 10,006 | 10,753 |
| DELTA AIRLINES 3.20 2019-03-13 | 10,000 | 10,587 |
| NORTHROP GRUMMAN 2.93 2025-01-15 | 14,628 | 16,004 |
| SHELL INTL FIN 3.50 2023-11-13 | 20,470 | 21,383 |
| ORACLE 3.90 2035-05-15 | 16,878 | 17,063 |
| TAKEDA PHARMACEUTICAL 2.05 2030-03-31 | 14,859 | 15,097 |
| COSTCO 1.60 2030-04-20 | 14,974 | 14,949 |
| WALT DISNEY 2.65 2031-01-13 | 4,997 | 5,327 |
| NUTRIEN 1.90 2023-05-13 | 9,991 | 10,240 |
| PORT AUTHORITY OF NY NJ 1.09 2023-07-01 | 10,000 | 10,141 |
| TOYOTA MOTOR CREDIT 1.80 2025-02-13 | 24,955 | 25,885 |
| BANCO SANTANDER 2.75 2025-05-28 | 10,044 | 10,550 |
| LLOYDS BANKING 2.44 2026-02-05 | 10,000 | 10,477 |
| BROADCOM 3.50 2028-01-15 | 16,122 | 16,467 |
| AMERICAN HOMES 4.90 2029-02-15 | 11,353 | 11,903 |
| SALES TAX SECURITIZATION 3.41 2043-01-01 | 20,000 | 22,230 |
| JOHN DEERE CAPITAL 0.45 2024-01-17 | 9,993 | 10,005 |
| EBAY 1.90 2025-03-11 | 20,818 | 20,701 |
| ORACLE 1.65 2026-03-25 | 14,993 | 15,279 |
| AMAZON.COM 1.00 2026-05-12 | 14,935 | 15,159 |
| UNITEDHEALTH 1.15 2026-05-15 | 15,045 | 15,133 |
| ASTRAZENECA FINANCE 1.20 2026-05-28 | 9,975 | 10,084 |
| MORGAN STANLEY 2027-05-04 | 32,295 | 35,525 |
| ABBVIE 3.20 2029-11-21 | 16,129 | 16,468 |
| T-MOBILE USA 3.88 2030-04-15 | 16,496 | 16,936 |
| STATE BOARD OF ADMINISTRATION 2.15 2030-07-01 | 10,000 | 10,363 |
| VERIZON COMMUNICATIONS 3.40 2041-03-22 | 9,994 | 10,805 |
| AMGEN 3.38 1950-02-21 | 17,743 | 16,347 |
| KROGER 1.17 2031-01-15 | 14,966 | 14,610 |
| HOME DEPOT 1.38 2031-03-15 | 9,340 | 9,701 |
| APPLACHIAN POWER 2.70 2031-04-01 | 9,962 | 10,566 |
| HSBC HOLDINGS 2031-08-18 | 19,798 | 20,233 |
| ENBRIDGE 2.50 2033-08-01 | 9,958 | 10,193 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2845 shares of AFLAC | 68,962 | 156,475 |
| 1215 shares of AMERICAN EXPRESS | 77,369 | 207,193 |
| 1110 shares of PEPSICO | 70,259 | 174,214 |
| 550 shares of APPLE | 18,356 | 320,892 |
| 1275 shares of CHEVRON | 139,264 | 129,808 |
| 725 shares of STRYKER | 41,627 | 196,432 |
| 3145 shares of CISCO SYSTEMS | 99,866 | 174,139 |
| 780 shares of ECOLAB | 47,130 | 172,247 |
| 2830 shares of ORACLE | 152,787 | 246,606 |
| 1710 shares of ABBVIE | 117,070 | |
| 1035 shares of DISNEY | 104,489 | 182,181 |
| 690 shares of HOME DEPOT | 98,653 | 226,451 |
| 1895 shares of OMNICOM GROUP | 150,980 | 137,994 |
| 1330 shares of MEDTRONIC | 97,409 | 174,642 |
| 2510 shares of TJX COS | 97,827 | 173,713 |
| 1995 shares of EMERSON ELECTRIC | 115,642 | 201,276 |
| 1970 shares of EXPEDITORS INTL WASHINGTON | 152,734 | 252,653 |
| 610 shares of AMGEN | 146,034 | 147,339 |
| 865 shares of 3M | 155,750 | 171,218 |
| 1280 shares of UNITED PARCEL SERVICE | 137,930 | 244,941 |
| 895 shares of AUTOMATIC DATA PROCESSING | 89,134 | 187,619 |
| 975 shares of MICROSOFT | 52,648 | 277,787 |
| 2165 shares of CHURCH DWIGHT | 104,453 | 187,446 |
| 1795 shares of SYSCO | 95,853 | 133,189 |
| 1490 shares of NIKE | 151,620 | 249,590 |
| 1217 shares of PROCTER GAMBLE | 76,973 | 173,094 |
| 620 shares of MOODYS | 149,605 | 233,120 |
| 930 shares of CARLISLE COS | 149,618 | 188,083 |
| 560 shares of CINTAS | 150,235 | 220,741 |
| 845 shares of CUMMINS | 117,795 | 196,125 |
| 420 shares of ROPER TECHNOLOGIES | 151,224 | 206,363 |
| 840 shares of WATSCO | 150,533 | 237,250 |
| 1700 shares of STARBUCKS | 150,961 | 206,431 |
| 985 shares of CHUBB LTD | 138,905 | 166,209 |
| 815 shares of VISA | 95,437 | 200,808 |
| 1640 shares of TRACTOR SUPPLY | 137,962 | 296,725 |
| 4820 shares of BANK OZK | 121,819 | 196,222 |
| 1590 shares of GALLAGHER | 127,956 | 221,503 |
| 1725 shares of ABBOTT LABS | 118,042 | 208,690 |
| 1050 shares of JOHNSON JOHNSON | 82,022 | 180,810 |
| 915 shares of STANLEY BLACK DECKER | 116,723 | 180,301 |
| 725 shares of ACCENTURE PLC | 114,601 | 230,318 |
| 2025 shares of RPM INTL | 126,721 | 175,345 |
| BNY MELLON STOCKS | 1,632,576 | 2,647,638 |
| 10000 shares of GOLDMAN SACHS GROUP | 253,083 | 253,600 |
| 10000 shares of PUBLIC STORAGE SERVICE | 254,460 | 254,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BNY MELLON SHORT-TERM US GOVT | FMV | 131,695 | 124,826 |
| BNY MELLON BOND FUND | FMV | 247,848 | 247,660 |
| BNY MELLON SELECT MNGRS SM CAP GR | FMV | 153,069 | 293,352 |
| BNY MELLON INTL STOCK FUND | FMV | 259,297 | 470,671 |
| BNY MELLON INTL EQUITY FUND | FMV | 255,770 | 353,432 |
| BNY MELLON FOCUSED EQUITY OPPOR FD | FMV | 198,005 | 311,234 |
| BNY MELLON US EQUITY FUND | FMV | 323,514 | 648,585 |
| BNY MELLON MID CAP MULTI-STRATEGY | FMV | 395,661 | 722,210 |
| BNY MELLON SELECT MNGRS SM CAP VALUE | FMV | 207,514 | 286,575 |
| BNY MELLON INTL SM CAP FUND | FMV | 200,000 | 265,710 |
| BNY MELLON INCOME STOCK FUND | FMV | 321,367 | 464,289 |
| BNY MELLON MIDCAP INDEX FUND | FMV | 255,820 | 283,295 |
| ISHARES MSCI EAFE INDEX FD | FMV | 224,505 | 310,011 |
| ISHARES RUSSELL 2000 GROWTH | FMV | 154,015 | 300,050 |
| BNY MELLON DIVERSIFIED EMERGING MKTS | FMV | 137,500 | 241,159 |
| ISHARES US PREFERRED STOCK | FMV | 496,714 | 507,533 |
| DFA EMERGING MKTS CORE EQUITY FD | FMV | 237,500 | 326,721 |
| BNY MELLON GLOBAL REAL ESTATE SEC | FMV | 120,000 | 139,504 |
| FIRST TRUST SHORT DURATION | FMV | 489,591 | 482,816 |
| BNY MELLON FLOATING RATE INCOME FD | FMV | 75,000 | 71,206 |
| BNY MELLON HIGH YIELD FUND | FMV | 75,000 | 75,244 |
| FEDERATED HERMES ULTRASHORT BD | FMV | 809,600 | 811,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NUTTER, MCCLENNEN AND FISH | 102,059 | 51,030 | 51,029 |
| Description | Amount |
|---|---|
| FISCAL 7/31/20 ADDITIONAL BALANCE DUE | 5,356 |
| FISCAL 7/31/21 FEDERAL ESTIMATED PAYMENTS | 25,200 |
| BOND AMORTIZATION | 1,543 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 10 | 10 |
| Description | Amount |
|---|---|
| TAX EXEMPT INTEREST- WELCH FORBES | 919 |
| TAX EXEMPT INTEREST- BNY MELLON | 613 |
| ACCRETION OF TAX EXEMPT BONDS | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH FORBES-INVESTMENT MGT | 69,325 | 69,325 | ||
| BNY MELLON- INVESTMENT MGT | 35,745 | 35,745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASS EXCISE TAX | 125 | 125 |