| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RCT7 AT&T INC CALL 11/17/ | 35,549 | 40,504 |
| 00287YAQ2 ABBVIE INC CALL 02/1 | 21,387 | 22,282 |
| 031162CT5 AMGEN INC CALL 12/21 | 15,382 | 16,080 |
| 03522AAG5 ANHEUSER-BUSCH CO/IN | 26,316 | 28,259 |
| 036752AG8 ANTHEM INC CALL 12/0 | 27,612 | 29,555 |
| 037833BU3 APPLE INC CALL 12/23 | 65,375 | 68,258 |
| 06051GJF7 BANK OF AMERICA CORP | 45,529 | 45,465 |
| 084670BS6 BERKSHIRE HATHAWAY I | 20,599 | 22,346 |
| 10112RAW4 BOSTON PROPERTIES LP | 5,300 | 5,433 |
| 10373QAE0 BP CAP MARKETS AMERI | 31,051 | 35,852 |
| 172967LW9 CITIGROUP INC SR UNS | 46,576 | 46,915 |
| 20030NBY6 COMCAST CORP CALL 12 | 45,412 | 50,768 |
| 233331BE6 DTE ENERGY CO UNSC | 29,955 | 30,990 |
| 244199BE4 DEERE & COMPANY SR U | 20,269 | 20,574 |
| 24422ETG4 JOHN DEERE CAPITAL C | 40,041 | 42,217 |
| 254687FL5 WALT DISNEY COMPANY/ | 37,481 | 38,671 |
| 29250NAQ8 ENBRIDGE INC SEDOL I | 9,986 | 10,369 |
| 29379VBV4 ENTERPRISE PRODUCTS | 16,721 | 16,628 |
| 31428XBZ8 FEDEX CORP CALL 02/1 | 11,969 | 12,150 |
| 38141GVM3 GOLDMAN SACHS GROUP | 31,124 | 33,149 |
| 437076BK7 HOME DEPOT INC CALL | 21,095 | 22,522 |
| 46625HRV4 JPMORGAN CHASE & CO | 61,495 | 72,114 |
| 548661DH7 LOWE'S COS INC CALL | 21,034 | 22,323 |
| 61761JVL0 MORGAN STANLEY UNSC | 26,880 | 27,820 |
| 65339KAT7 NEXTERA ENERGY CAPIT | 29,437 | 34,158 |
| 68389XBL8 ORACLE CORP CALL 07/ | 38,805 | 42,060 |
| 713448ES3 PEPSICO INC CALL 12/ | 39,458 | 44,788 |
| 74340XBR1 PROLOGIS LP CALL 07/ | 29,557 | 29,707 |
| 74432QBZ7 PRUDENTIAL FINANCIAL | 10,217 | 11,007 |
| 744573AN6 PUBLIC SERVICE ENTER | 42,252 | 43,061 |
| 806854AH8 SCHLUMBERGER INVESTM | 15,657 | 16,285 |
| 822582BD3 SHELL INTERNATIONAL | 60,411 | 66,506 |
| 828807CS4 SIMON PROPERTY GROUP | 25,904 | 27,186 |
| 85771PAG7 STATOIL ASA ISIN US8 | 59,113 | 62,606 |
| 913017CR8 UNITED TECHNOLOGIES | 16,725 | 16,825 |
| 91324PDD1 UNITEDHEALTH GROUP I | 45,662 | 46,767 |
| 92343VBR4 VERIZON COMMUNICATIO | 27,789 | 28,171 |
| 92343VCR3 VERIZON COMMUNICATIO | 25,695 | 27,613 |
| 92826CAD4 VISA INC CALL 09/14/ | 21,339 | 21,315 |
| 931142EE9 WALMART INC CALL 03/ | 40,855 | 47,114 |
| 94974BGH7 WELLS FARGO & COMPAN | 38,831 | 43,486 |
| 961214DQ3 WESTPAC BANKING CORP | 30,388 | 31,023 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 84670702 BERKSHIRE HATHAWAY IN | 6,385 | 556,488 |
| 478160104 JOHNSON & JOHNSON | 10,048 | 74,756 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - EQUITY | |||
| 15565229 ALGER SMALL CAP FOCUS | AT COST | 200,000 | 268,457 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 132,000 | 178,303 |
| 412295107 HARDING LOEVNER INTE | AT COST | 435,356 | 540,874 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 200,000 | 279,345 |
| 464287309 ISHARE S&P 500 GROWT | AT COST | 579,726 | 1,153,866 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 280,265 | 398,362 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 739,382 | 880,678 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 389,923 | 953,709 |
| 00170K869 AMG GW&K SC CORE-I | AT COST | 150,000 | 206,267 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 500,000 | 683,023 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 349,414 | 518,343 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 920,000 | 1,289,232 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 100,000 | 165,935 |
| 92204A108 VANGUARD CONSUMER DI | AT COST | 159,254 | 790,592 |
| 92204A702 VANGUARD INFORMATION | AT COST | 483,040 | 811,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 778 | 778 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 5 |
| PURCHASE OF ACCRUED INT C/O TO NEXT YEAR | 207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 5,702 | 5,702 | 0 | |
| MEMBERSHIP RENEWAL FEES | 765 | 0 | 765 | |
| OFFICE EXPENSES | 15,974 | 0 | 15,974 | |
| LIABILITY INSURANCE FEES | 1,625 | 0 | 1,625 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INT C/O FROM PY | 493 |
| ROUNDING ADJ FOR SALES AND TRANS | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 49,090 | 49,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 8,602 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,588 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,515 | 1,515 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 421 | 421 | 0 |