| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 59,184 | 8,878 | 50,306 | |
| ACCOUNTING | 34,549 | 0 | 34,009 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US EQUITIES | 7,385,745 | 7,385,745 |
| EAFE EQUITIES | 1,776,698 | 1,776,698 |
| INTERNATIONAL EQUITIES | 1,515,448 | 1,515,448 |
| EMERGING MARKETS EQUITIES | 1,628,344 | 1,628,344 |
| GLOBAL EQUITIES | 464,225 | 464,225 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE ASSETS | FMV | 519,968 | 519,968 |
| SHORT TERM BONDS | FMV | 794,679 | 794,679 |
| FIXED INCOME | FMV | 9,707,904 | 9,707,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 16,197 | 0 | 22,319 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 63,897,049 | 63,133,021 | 63,133,021 |
| DEPOSITS | 6,660 | 7,900 | 7,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 21,969 | 0 | 22,235 | |
| OFFICE SUPPLIES | 14,940 | 0 | 14,978 | |
| TELEPHONE | 11,239 | 0 | 11,239 | |
| INSURANCE | 89,101 | 0 | 89,841 | |
| DUES & SUBSCRIPTION | 4,443 | 0 | 4,443 | |
| UTILITIES | 12,150 | 0 | 12,209 | |
| LICENSES | 184 | 0 | 209 | |
| PAYROLL PROCESSING | 2,001 | 0 | 2,001 | |
| PROGRAM EXPENSES | 15,922 | 0 | 15,959 | |
| WORKERS COMPENSATION INSURANCE | 4,642 | 0 | 4,642 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 11,062 | 11,062 | 11,062 |
| OTHER INCOME | 642 | 642 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,091,053 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED REVENUE | 151,880 | 198,789 |
| DEFERRED EXCISE TAX | 21,278 | 36,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 51,680 | 0 | 55,150 | |
| CONTRACTORS | 29,504 | 0 | 28,964 | |
| BROKERAGE FEES | 107,306 | 107,306 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 40,712 | 0 | 40,712 | |
| PROPERTY TAXES | 535 | 0 | 268 | |
| STATE/LOCAL TAXES | 110 | 0 | 84 | |
| FEDERAL TAXES | 15,524 | 0 | 483 |