| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,600 | 5,300 | 0 | 5,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGR BOND ETF | 141,237 | 141,237 |
| ISHARES CORE S&P MIDCAP ETF | 195,355 | 195,355 |
| ISHARES RUSSELL 2000 INDEX | 196,060 | 196,060 |
| ISHARES BARCLAY 1-3 YR TREAS | 191,764 | 191,764 |
| SPDR S&P 500 ETF TRUST | 1,233,804 | 1,233,804 |
| VANGUARD FTSE DEVELOPING MARKETS ETF | 188,840 | 188,840 |
| VANGUARD FTSE EMERGING MKT ETF | 120,264 | 120,264 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS - SEE STATEMENT 6 | 1,260 | 1,173 | 0 | 87 |
| Description | Amount |
|---|---|
| ADJUST SECURITIES TO FMV | 220,749 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 13,649 | 16,717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 3,979 | 0 | 0 | 0 |