| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 34,600 | 17,300 | 17,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPY (SPDRS) 5/04 | 1,148,541 | 3,402,307 |
| SPY (SPDRS) 8/04 | 2,353,878 | 6,972,859 |
| SPY (SPDRS) 2005 | 4,650,960 | 13,777,472 |
| SPY (SPDRS) 2006 | 1,956,306 | 5,795,137 |
| SPY (SPDRS) 2007 | 3,420,380 | 10,132,144 |
| SPY (SPDRS) 2008 | 1,034,949 | 3,065,815 |
| SPY (SPDRS) 2009 | 166,223 | 492,400 |
| SPY (SPDRS) 2010 | 204,592 | 606,059 |
| SPY (SPDRS) 2011 | 1,427,220 | 4,227,833 |
| SPY (SPDRS) 2012 | 340,650 | 1,009,102 |
| SPY (SPDRS) 2013 | 350,621 | 1,038,638 |
| SPY (SPDRS) 2014 | 254,320 | 753,368 |
| SPY | 500,100 | 1,626,378 |
| UNH (UNITED HEALTH) | 439,575 | 3,838,193 |
| UNH JRA | 497,328 | 3,536,608 |
| UNH RMA 1998 | 978,766 | 4,197,640 |
| UNH 9/28/07 | 776,160 | 5,610,880 |
| VANGUARD S&P 500 INDEX | 5,328,619 | 19,956,741 |
| ABOTT LABS | 46,172 | 109,490 |
| ACTIVISION BLIZZARD INC | 32,035 | 47,354 |
| ADOBE SYS DEL | 16,162 | 87,521 |
| ALPHABET INC | 83,073 | 183,947 |
| AMAZON COM INC | 103,331 | 244,270 |
| APPLE, INC | 89,232 | 318,456 |
| DISNEY(WALT) CO COM | 40,856 | 59,789 |
| EPAM SYSTEMS INC | 25,453 | 89,588 |
| HEICO CORPORATION CL A | 65,289 | 105,354 |
| HOME DEPOT | 7,864 | 79,686 |
| HORIZON PHARMA PLC | 40,425 | 238,396 |
| INDEXX LAB INC | 28,806 | 97,475 |
| JPMORGAN CHASE & CO | 59,321 | 114,363 |
| MICROSOFT | 72,672 | 300,267 |
| PAYPAL HOLDINGS INC | 51,145 | 140,520 |
| ROKU INC | 46,726 | 144,429 |
| ROYAL CARIBBEAN CRUISES | 6,579 | 11,204 |
| SERVICENOW INC | 38,213 | 132,103 |
| TEX PAC L TR SUB | 18,583 | 65,430 |
| VAIL RESORTS INC | 22,397 | 27,896 |
| VEEVA SYS INC | 15,822 | 98,010 |
| SPDR MIDCAP 400 ETF | 995,283 | 3,065,416 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTEREST INCOME RECEIVABLE FROM MARKETABLE SECURITIES | AT COST | 234,124 | 234,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 100,470 | 0 | 100,470 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN NGN BIOMED OPPORTUNITY I, L.P. | 46,949 | 15,775 | 1,807 |
| INVESTMENT IN CAPITAL PARTNERS PRIVATE EQUITY INCOME FUND, L.P. | 9,597 | 0 | 0 |
| INVESTMENT IN CAI PARTNERS AND COMPANY IV, LP | 83,931 | 77,343 | 974,605 |
| SECURITY DEPOSIT | 1,743 | 1,743 | 1,743 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 CAPITAL PARTNERS - OTHER DEDUCTIONS | 882 | 882 | 0 | |
| FROM K-1 NGN BIOMED - PORTFOLIO DEDUCTIONS | 514 | 514 | 0 | |
| MISCELLANEOUS FEES | 223 | 54 | 169 | |
| FROM K-1 CAI PTRS & CO IV - OTHER PORTFOLIO DEDUCTIONS | 3,890 | 3,890 | 0 | |
| INSURANCE | 446 | 0 | 446 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 CAPITAL PARTNERS - OTHER INCOME | 25 | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 51,180 | 12,795 | 38,385 | |
| INVESTMENT FEES | 50 | 50 | 0 | |
| INVESTMENT FEES - ML 02077 | 24,735 | 24,735 | 0 |