| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BARN DOORS | 2014-05-01 | 13,200 | 10,686 | S/L | 7.0000 | 1,885 | |||
| BARN IMPROVEMENTS | 2014-01-01 | 14,300 | 8,586 | S/L | 10.0000 | 1,430 | |||
| BARN IMPROVEMENTS | 2014-08-01 | 4,800 | 4,800 | S/L | 7.0000 | ||||
| NEW BARN | 2013-01-01 | 553,082 | 293,714 | 200DB | 20.0000 | 31,275 | |||
| NEW ROOF & BARN IMPROV | 2018-06-12 | 80,000 | 6,333 | S/L | 20.0000 | 4,000 | |||
| SECURITY CAMARA | 2014-08-01 | 3,000 | 2,321 | S/L | 7.0000 | 429 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOULDER MGMT | AT COST | 59,940 | 59,940 |
| MARMI LTD | AT COST | 2,006,660 | 2,006,660 |
| WELLINGTON | AT COST | 5,400,000 | 5,400,000 |
| LAZARO LTD | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 668,382 | 365,459 | 302,923 | 302,923 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY FEES | 20,860 | |||
| ANIMAL CARE EXPENSES | 79,097 | |||
| BANK CHARGES | 370 | |||
| BARN & KENNEL SUPPLIES | 81,428 | |||
| INSURANCE | 7,426 | |||
| OFFICE EXPENSE | 2,300 | |||
| POSTAGE | 150 | |||
| PROFESSIONAL EXPENSES | 6,923 | |||
| REPAIRS & MAINTENANCE-ROUTINE | 33,177 | |||
| TELEPHONE | 4,083 | |||
| UTILITIES | 10,694 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MARMI LTD KI | 54,667 | 54,667 | |
| BOULDER MTMT | 87,358 | 87,358 | |
| OTHER INCOME | 23,207 | 23,207 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MARMI LTD | 4,950,000 | 5,053,033 |
| UNREALIZED GAIN ON SECURITIES | 1,778,421 | 1,740,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 3,300 | |||
| PAYROLL TAXES | 15,538 | |||
| REAL ESTATE TAXES | 65,865 |