| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & QBO FEES | 2,745 | 1,373 | 1,372 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17,000 GRAPHIC PKG INT 4.75% 4.21 | 17,010 | 17,010 |
| 25,000 LAMB WESTON HLD 4.625% 11.24 | 26,062 | 26,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALCON INC | 3,959 | 3,959 |
| ASTROZENECA PLC | 19,996 | 19,996 |
| BLACKROCK CREDIT ALLOCATION INC TR | 44,130 | 44,130 |
| BRISTOL MYERS SQUIBB | 58,928 | 58,928 |
| BRT APARTMENTS CORP | 15,200 | 15,200 |
| BUNGE LTD | 26,232 | 26,232 |
| CHERRY HILL MORTGAGE | 22,119 | 22,119 |
| CLEARBRIDGE ENERGY MIDSTREAM | 9,401 | 9,401 |
| COHEN & STEERS INFRASTRUCTURE FUND | 36,148 | 36,148 |
| CROSS TIMBERS ROYALTY TR | 9,064 | 9,064 |
| EQUITY COMMONWEALTH REIT | 27,280 | 27,280 |
| FIRST TRUST STATEGIC HIGH INC FUND | 23,883 | 23,883 |
| FRANKLIN LTD DURATION | 23,689 | 23,689 |
| GABELLI DIV & INC FUND | 34,336 | 34,336 |
| GLAXOSMITHKLINE PLC ADR | 40,480 | 40,480 |
| GREAT AJAX CORP | 28,158 | 28,158 |
| INVESCO MID CAP GROWTH FUND | 304,318 | 304,318 |
| LEXINGTON RE TRUST | ||
| MACHERICH CO | 7,981 | 7,981 |
| MAIN STREET CAPITAL CORP | 35,486 | 35,486 |
| NATIONAL GRID PLC ADR | 25,088 | 25,088 |
| NEW MOUNTAIN FINANCE | 30,672 | 30,672 |
| NOVARTIS AG | 28,329 | 28,329 |
| OAKTREE SPECIALTY LENDING | 19,495 | 19,495 |
| PIMCO INCOME STRATEGY FUND II | 19,860 | 19,860 |
| RMR GROUP INC | 1,313 | 1,313 |
| RMR REAL ESTATE INCOME FUND | 10,560 | 10,560 |
| ROYAL DUTCH SHELL PLC ADR | 14,056 | 14,056 |
| SERVICE PROPERTIES TRUST COMMON STOC | ||
| TEKLA HEALTHCARE INVS SH BEN INT | 27,271 | 27,271 |
| TOTAL SE | 20,955 | 20,955 |
| TWO HARBORS INVESTMENT CORP | 24,843 | 24,843 |
| VERIZON COMMUNICATIONS | 15,451 | 15,451 |
| VIRTUS TOTAL RETURN FUND | ||
| WELLS FARGO & CO PFD 7.5% | 37,948 | 37,948 |
| WESTROCK COMPANY | 26,118 | 26,118 |
| WEYERHAEUSER CO | 33,530 | 33,530 |
| WHITEHORSE FINANCE INC | 13,610 | 13,610 |
| XCEL ENERGY | 113,673 | 113,673 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST DAWSON COUNTY TX | FMV | 13,220 | 13,220 |
| SANDRIDGE MISSISSIPPIAN TR I LP | FMV | 91 | 91 |
| IVY PROPERTIES LLLP | AT COST | 17,938 | 17,938 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY INCOME ACCRUAL | 529 | 335 | 335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES RBC | 73 | 73 | ||
| INVESTMENT INT EXP-K-1 | ||||
| ROYALTY INC EXP-K-1 | 46 | 46 | ||
| OTHER DEDUCTIONS -K-1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IVY PROPERTIES LLLP-RENTAL | 12,586 | 12,586 | |
| OXY USA WTP LP | 3,804 | 3,804 | |
| KIMBELL OPERATING CO LLC | 308 | 308 | |
| SANDRIDGE MISS TRUST K-1 | 24 | 24 | |
| RBC | 218 | 218 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 22,700 |
| DEPLETION | 620 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DAWSON COUNTY TAXES PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 155 | |||
| PROPERTY TAXES MINERAL/ROYALTY I | 319 | 319 | ||
| FOREIGN TAXES | 681 | 681 | ||
| KIMBALL - PRODUCTION TAXES | 190 | 190 | ||
| OXY USA-SEVERENCE TAXES |