| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 4.250% - 11/14/20 | 229,474 | 241,886 |
| ACE INA HOLDINGS - 3.150% - 03 | 161,291 | 171,083 |
| AIR LEASE CORP - 2.750% - 01/1 | 132,538 | 138,512 |
| ALPHABET INC - 1.100% - 08/15/ | 324,260 | 326,474 |
| ALTRIA GROUP INC GTD NT - 4.75 | 161,042 | 145,047 |
| AMERICAN HONDA FINANCE - 3.625 | 203,544 | 215,424 |
| AMPHENOL CORP - 2.800% - 02/15 | 221,523 | 240,467 |
| ANHEUSER BUSCH - 4.750% - 01/2 | 205,616 | 240,806 |
| ANHEUSER BUSCH COS INC - 4.900 | 107,156 | 138,781 |
| ANTHEM INC NOTE - 4.101% - 03/ | 200,418 | 239,983 |
| APPLE INC - 3.000% - 02/09/202 | 221,825 | 236,667 |
| AT&T - 4.250% - 03/01/2027 | 214,502 | 245,462 |
| AT&T INC - 4.125% - 02/17/2026 | 159,290 | 174,555 |
| AUTOZONE INC - 3.125% - 04/21/ | 161,245 | 177,014 |
| BECTON DICKINSON - 3.363% - 06 | 216,319 | 226,113 |
| BERKSHIRE HATHAWAY INC - 0.000 | 273,299 | 282,492 |
| BP GROUP PLC - 3.279% - 09/19/ | 107,809 | 121,266 |
| CAPITAL ONE FINL CORP NOTE - 3 | 203,358 | 244,309 |
| CATERPILLER FINL SERVICE - 1.9 | 302,392 | 310,419 |
| CISCO SYS INC NOTE - 1.850% - | 204,137 | 210,097 |
| CITIGROUP INC - 4.125% - 07/25 | 203,784 | 242,124 |
| CITIGROUP INC BND - 3.300% - 0 | 215,071 | 239,535 |
| COMCAST - 4.250% - 10/15/2030 | 229,313 | 231,494 |
| COMCAST CORP NOTE - 3.550% - 0 | 202,880 | 242,008 |
| CONOCO INC NT - 6.950% - 04/14 | 205,351 | 225,619 |
| CSX CORP - 4.250% - 03/15/2029 | 203,603 | 237,444 |
| CVS CAREMARK CORP - 2.750% - 1 | 159,672 | 164,252 |
| CVS CAREMARK CORP NOTE - 4.300 | 207,380 | 247,512 |
| DISNEY WALT CO - 2.350% - 12/0 | 112,787 | 117,336 |
| DISNEY WALT CO - 3.000% - 02/1 | 218,037 | 229,861 |
| DOWDUPONT - 4.205% - 11/15/202 | 409,853 | 432,469 |
| DUKE ENERGY CORP - 3.750% - 04 | 160,164 | 165,146 |
| ECOLAB INC GLBL NT - 3.250% - | 199,431 | 232,640 |
| ENTERPRISE PROD - 3.750% - 02/ | 107,195 | 118,684 |
| EOG RESOURCES INC - 2.625% - 0 | 161,548 | 171,145 |
| ESSEX PORTFOLIO - 4.000% - 03/ | 206,173 | 238,062 |
| EXELON CORP - 3.400% - 04/15/2 | 159,902 | 177,963 |
| FEDEX CORP - 3.250% - 04/01/20 | 161,788 | 175,399 |
| FIFTH THIRD BAN CORP - 4.300% | 204,155 | 217,823 |
| FISERV INC - 3.200% - 07/01/20 | 241,888 | 243,079 |
| GENERAL MTRS FINL COINC NOTE - | 160,634 | 179,866 |
| GOLDMAN SACHS GROUP INC NOTE - | 217,571 | 240,821 |
| HOME DEPOT INC - 2.950% - 06/1 | 225,014 | 245,525 |
| INTEL CORP NOTE - 3.300% - 10/ | 160,035 | 153,330 |
| JPMORGAN CHASE & CO - 3.875% - | 221,492 | 235,029 |
| LOCKHEED MARTIN CORP - 2.900% | 161,350 | 172,331 |
| LOWES COS INC - 1.700% - 10/15 | 233,850 | 235,883 |
| LYONDELLBASELL INDUSTRIES NV - | 160,294 | 181,760 |
| MARSH & MCLENNAN COS - 3.875% | 218,321 | 237,019 |
| MARSH &MCLENNAN COS INC - 4.37 | 203,725 | 238,636 |
| METLIFE - 3.600% - 04/10/2024 | 202,445 | 216,961 |
| MICROSOFT CORP - 3.750% - 02/1 | 158,334 | 205,653 |
| MORGAN STANLEY FR - 3.700% - 1 | 218,353 | 238,139 |
| NORTHROP GRUMMAN CORP - 3.200% | 205,738 | 238,678 |
| NUCOR CORP NOTE - 3.950% - 05/ | 208,472 | 235,274 |
| ORACLE CORP - 2.950% - 05/15/2 | 104,925 | 118,612 |
| ORACLE CORP - 3.400% - 07/08/2 | 159,327 | 164,183 |
| REALTY INCOME CORP NOTE - 3.00 | 159,729 | 188,102 |
| REPUBLIC SERVICES INC - 2.900% | 131,604 | 148,014 |
| REYNOLDS AMERICAN - 4.450% - 0 | 158,312 | 164,015 |
| SCHWAB CHARLES CORP - 2.650% - | 131,520 | 141,421 |
| SHELL - 4.000% - 05/10/2046 | 116,879 | 124,683 |
| SHIRE ACQUISITIONS INVESTMENTS | 22,579 | 23,300 |
| SIMON PPTY GROUP LP - 3.375% - | 208,955 | 218,535 |
| SOUTHERN CO - 3.250% - 07/01/2 | 108,493 | 123,396 |
| SOUTHERN CO NOTE - 2.350% - 07 | 216,989 | 217,700 |
| SOUTHWESTERN ELEC PWR - 4.100% | 204,927 | 234,984 |
| STARBUCKS CORP - 3.800% - 08/1 | 205,701 | 228,744 |
| SYSCO CORP - 3.750% - 10/01/20 | 200,087 | 224,540 |
| TD BANK - 0.750% - 09/11/2025 | 239,695 | 240,898 |
| TOTAL CAPITAL NOTE CALL MAKE W | 231,773 | 232,903 |
| TOYOTA MTR CRED SER B - 3.300% | 159,211 | 153,683 |
| UNITED PARCEL SERVICE - 2.450% | 160,372 | 162,850 |
| UNITEDHEALTH GROUP INC - 2.000 | 232,654 | 236,317 |
| VERIZON - 3.875% - 02/08/2029 | 205,659 | 238,238 |
| VERIZON COMMUNICATIONS - 3.376 | 210,537 | 238,788 |
| VISA INC - 4.300% - 12/14/2045 | 100,347 | 134,235 |
| WAL-MART STORES INC - 3.700% - | 205,711 | 238,587 |
| WASTE MANAGEMENT INC - 3.150% | 205,493 | 231,449 |
| WELLS FARGO &CO - 2.188% - 04/ | 240,965 | 251,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 234,658 | 295,734 |
| ACCENTURE PLC | 158,774 | 388,158 |
| ALIBABA GROUP HOLDING LTD | 111,235 | 373,066 |
| ALPHABET INC CL A | 88,169 | 231,348 |
| ALPHABET INC CL C | 95,902 | 236,504 |
| AMAZON COM | 67,962 | 566,706 |
| AMERICAN EXPRESS CO | 220,931 | 215,583 |
| ANTHEM INC | 233,902 | 262,652 |
| APPLE INC | 115,859 | 607,720 |
| AT&T, INC | 281,348 | 229,706 |
| AUTODESK, INC | 69,441 | 421,980 |
| AUTOMATIC DATA PROCESSING INC | 27,092 | 55,327 |
| BOEING CO | 256,131 | 338,215 |
| CERNER CORPORATION | 88,717 | 127,295 |
| CHARLES SCHWAB CORP | 212,445 | 235,020 |
| CHEVRON CORP | 209,340 | 177,936 |
| CHUBB LIMITED | 159,100 | 198,249 |
| CISCO SYSTEMS INC | 363,617 | 476,319 |
| CME GROUP, INC | 137,856 | 144,730 |
| COLGATE-PALMOLIVE COMPANY | 279,904 | 341,014 |
| COMCAST CORP | 235,585 | 324,251 |
| DEERE CO | 108,503 | 299,722 |
| DUKE REALTY CORPORATION | 131,424 | 135,938 |
| EVENTIDE HEALTHCARE & LIFE SCI | 317,143 | 508,042 |
| EXPEDITORS INTL WASH INC | 90,160 | 183,277 |
| FACEBOOK INC | 176,393 | 447,982 |
| FACTSET RESH SYST INC | 52,785 | 117,040 |
| FIDELITY ADVISOR NEW INSIGHTS | 2,527,498 | 3,587,028 |
| FIDELITY NATIONAL INFORMATION | 158,343 | 342,192 |
| FIRST EAGLE GLOBAL FUND CLASS | 2,813,345 | 3,721,358 |
| FIRST EAGLE SOGEN OVERSEAS FUN | 1,301,759 | 1,518,269 |
| HONEYWELL INTL | 118,547 | 244,818 |
| ILLUMINA INC COM | 133,010 | 169,830 |
| INT'L FLAVORS & FRAGRANCES INC | 263,991 | 213,218 |
| INTUITIVE SURGICAL | 64,798 | 103,081 |
| INVESCO BUYBACK ACHIEVERS ETF | 649,544 | 1,139,790 |
| INVESCO OPPENHEIMER DEVELOPING | 1,173,785 | 1,839,653 |
| INVESCO S&P 500 LOW VOLATILITY | 1,305,330 | 2,304,660 |
| ISHARES GOLD TRUST | 1,497,041 | 2,164,269 |
| ISHARES MSCI GRW IDX | 853,890 | 1,171,537 |
| JOHNSON & JOHNSON | 302,922 | 397,070 |
| JP MORGAN CHASE | 168,724 | 300,266 |
| LINDE PLC COM | 191,497 | 303,564 |
| LOCKHEED MARTIN CORP | 205,399 | 275,464 |
| LOWES COMPANIES INC | 196,652 | 420,857 |
| MARSH AND MCLENNAN COMPANIES I | 117,688 | 222,651 |
| MCDONALD'S CORP | 236,563 | 279,812 |
| MEDTRONIC PLC | 180,668 | 244,705 |
| MERCK & CO INC | 270,354 | 289,327 |
| MICROSOFT CORP | 185,531 | 861,878 |
| MONDELEZ INTERNATIONAL INC | 164,596 | 225,168 |
| MONSTER BEVERAGE CORP | 134,118 | 283,081 |
| MOTOROLA SOLUTIONS INC | 234,376 | 277,198 |
| NEUBERGER BERMAN INTR VAL - IS | 1,377,447 | 2,141,447 |
| NEXTERA ENERGY, INC | 127,726 | 339,151 |
| NOVARTIS AG ADR | 226,619 | 262,327 |
| NOVO NORDISK A S | 42,055 | 71,457 |
| NVIDIA CORP | 104,220 | 367,629 |
| OAKMARK INTERNATIONAL ADVISOR | 1,369,541 | 1,462,563 |
| ORACLE CORP | 185,143 | 300,291 |
| PACKAGING CORP AMER | 106,250 | 170,457 |
| PEPSICO INC | 181,139 | 264,567 |
| PHILIP MORRIS INTL | 267,707 | 243,485 |
| PHILLIPS 66 | 203,150 | 170,793 |
| PRIMEENERGY CORP | 6,188 | 64,755 |
| QUALCOMM INC | 73,207 | 212,057 |
| REGENERON PHARMACEUTICALS INC | 153,813 | 201,940 |
| ROCHE HOLDING LTD ADR | 169,331 | 196,710 |
| SALESFORCE.COM | 198,095 | 291,514 |
| SCHLUMBERGER LTD | 183,377 | 83,500 |
| SEI INVESTMENTS | 75,005 | 113,388 |
| SELECT SECTOR SPDR-HEALTH CARE | 664,166 | 1,025,177 |
| STARBUCKS CORP COM | 123,885 | 200,908 |
| TETON WESTWOOD MIGHTY MITES CL | 1,319,420 | 1,673,514 |
| TEXAS INSTRUMENTS INC | 204,311 | 334,825 |
| TRANE TECHNOLOGIES PLC | 98,935 | 262,014 |
| UNION PACIFIC | 151,291 | 299,004 |
| UNITEDHEALTH GROUP INC | 168,936 | 422,219 |
| USD CYRUSONE INC | 199,835 | 232,324 |
| VANGUARD HIGH DIV YIELD | 2,873,579 | 4,349,495 |
| VANGUARD S&P 500 ETF | 1,299,168 | 1,959,813 |
| VANGUARD SF REIT ETF | 860,297 | 916,314 |
| VISA INC | 131,469 | 451,459 |
| WALT DISNEY HOLDINGS CO | 197,505 | 287,533 |
| WEC ENERGY GROUP, INC | 143,053 | 228,234 |
| WORKDAY INC | 63,165 | 112,617 |
| YUM BRANDS INC | 47,943 | 101,504 |
| YUM CHINA HOLDINGS INC | 31,908 | 71,420 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS - TX - S HARRIS | 1 | 500 | |
| MINERAL RIGHTS - 3 PARCELS -TX | 83,400 | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 733 | 733 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 103,273 | 103,273 | ||
| Administrative Set-Up Fee | 3,000 | 3,000 | ||
| Bank Charges | 666 | 666 | ||
| Computers/Electronic Devices | 2,151 | 2,151 | ||
| Foundation Dues & Memberships | 765 | 765 | ||
| Indemnification Insurance | 2,250 | 2,250 | ||
| Insurance Premiums | 912 | 912 | ||
| Office Supplies | 1,062 | 1,062 | ||
| State or Local Filing Fees | 1,550 | 1,550 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 10,252 | 10,252 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJ-MINERAL &ROYALTY INTEREST | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 387,753 | 387,753 | ||
| Philanthropic Consulting Srvcs | 24,641 | 24,641 | ||
| ENGINEERING CONSULTING SRVCS | 1,680 | 1,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 25,500 | |||
| 990-PF Extension for 2019 | 22,675 | |||
| Foreign Tax Paid | 3,113 | 3,113 |