| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,200 | 500 | 8,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS INTERM BD | AT COST | 115,092 | 117,277 |
| BAIRD CORE PLUS BD INST | AT COST | 125,578 | 135,699 |
| AMERICAN FD CAP | AT COST | 119,056 | 122,216 |
| AMERICAN FD FUNDAMENTAL | AT COST | ||
| CLEARBRIDGE LARGE CAP GR | AT COST | 119,951 | 138,779 |
| AMERICAN FD INCOME FUND | AT COST | 117,974 | 122,921 |
| JANUS HENDERSON GLBL | AT COST | 97,754 | 93,582 |
| PRIMECAP ODYSSEY GROWTH | AT COST | 49,088 | 52,324 |
| VANGUARD EQUITY INCOME | AT COST | 118,263 | 123,750 |
| VANGUARD EXTENDED MARKET | AT COST | 97,187 | 133,849 |
| AMERICAN FUNDS INTERM BD | AT COST | 452,499 | 461,088 |
| BAIRD CORE PLUS BD INST | AT COST | 430,836 | 474,193 |
| AMERICAN FD CAP | AT COST | 379,449 | 482,788 |
| AMERICAN FD FUNDAMENTAL | AT COST | ||
| AMERICAN FD INCOME FUND | AT COST | 340,233 | 485,695 |
| JANUS HENDERSON GLBL | AT COST | 376,115 | 358,772 |
| PRIMECAP ODYSSEY GROWTH | AT COST | 180,404 | 192,716 |
| VANGUARD EQUITY INCOME | AT COST | 450,450 | 482,633 |
| VANGUARD EXTENDED MARKET | AT COST | 376,115 | 532,641 |
| CLEARBRIDGE LARGE CAP GR | AT COST | 485,424 | 561,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,445 | 1,445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MICHIGAN ANNUAL FILING FEE | 20 | 20 | ||
| POST OFFICE BOX RENTAL | 92 | 92 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 16,539 | 16,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019/2020 EXCISE TAX | 10,733 |