| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 3,300 | 1,980 | 1,320 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287176, ISHARES TIPS BOND E | 948,525 | 1,038,433 |
| 46434V647, ISHARES TR ISHARES | 400,032 | 356,007 |
| 464287226, ISHARES CORE US AGG | 4,720,012 | 4,946,251 |
| 464287622, ISHARES RUSSELL 100 | 4,325,677 | 5,266,131 |
| 464287655, ISHARES RUSSELL 200 | 486,509 | 592,297 |
| 46432F834, ISHARES CORE MSCI T | 3,076,594 | 3,445,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALFEE HALTER & GRISWOLD LLP | 1,839 | 1,839 | ||
| EISENHOWER & CARLSON PLLC | 450 | 450 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT - SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| SCHOLARSHIP AWARD RECOVERIES | 21,000 |
| INCOME ADJUSTMENT | 818 |
| Y/E SALES ADJUSTMENT | 84 |
| NET ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP MGMT FEES - | ||||
| * SCHOLARSHIP AMERICA INC. | 28,360 | 28,360 | ||
| INVESTMENT MGMT FEES - | ||||
| * CAPITAL BANK & TRUST CO | 36,991 | 36,991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 36,810 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 4,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,877 | 5,877 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,187 | 1,187 | 0 |