| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 6,400 | 6,400 | ||
| BOOKKEEPING FEES | 34,375 | 34,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| '14 CHUBBS 10' TRAILER | 2014-06-11 | 4,250 | 4,250 | 200DB | 5.0000 | ||||
| 100 ACRES | 2013-08-13 | 600,000 | |||||||
| 2010 CHEVY P/U WHITE | 2013-03-31 | 15,959 | 15,959 | 200DB | 5.0000 | ||||
| 8 CAMERA SECURITY SYS | 2018-07-23 | 5,180 | 734 | S/L | 10.0000 | 518 | 518 | ||
| AIR CONDITIONER | 2010-07-09 | 7,200 | 7,200 | 200DB | 7.0000 | ||||
| ART WORK | 2011-01-01 | 999,002 | |||||||
| ART WORK | 2012-12-31 | 13,890 | |||||||
| ART WORK | 2013-11-15 | 1,175 | |||||||
| ART WORK | 2014-12-31 | 6,288 | |||||||
| ART WORK | 2017-12-31 | 1,475 | |||||||
| ART WORK & ART RESTORATION | 2015-12-31 | 13,684 | |||||||
| ARTWORK | 2016-12-31 | 8,285 | |||||||
| BOBCAT TRACK LOADER | 2015-04-22 | 55,767 | 54,161 | 200DB | 5.0000 | 1,606 | 1,606 | ||
| CABINET | 2013-02-08 | 1,800 | 1,780 | 200DB | 7.0000 | 20 | 20 | ||
| CAMERA SYSTEM | 2012-02-03 | 12,828 | 10,727 | 200DB | 10.0000 | 840 | 840 | ||
| CLASSROOM | 2013-08-13 | 25,000 | 4,086 | S/L | 39.0000 | 641 | 641 | ||
| CLASSROOM HEATING UNIT | 2016-02-03 | 2,500 | 2,158 | 200DB | 7.0000 | 109 | 109 | ||
| CLASSROOM IMPROVEMENTS | 2015-11-06 | 1,500 | 157 | S/L | 39.0000 | 38 | 38 | ||
| COMPOST MACHINE | 2020-03-27 | 4,105 | S/L | 5.0000 | 616 | 616 | |||
| CONCRETE PAD AND LIGHT POLE | 2020-11-06 | 6,864 | S/L | 15.0000 | 76 | 76 | |||
| CONCRETE PADS-COMPOST MACHINE | 2018-05-11 | 10,730 | 1,192 | S/L | 15.0000 | 715 | 715 | ||
| DOCUMENTARY | 2011-01-01 | 16,500 | 16,500 | 200DB | 5.0000 | ||||
| DRIVE WAY | 2012-07-09 | 24,480 | 13,639 | 150DB | 15.0000 | 1,445 | 1,445 | ||
| FILING CABINET | 2014-07-16 | 897 | 837 | 200DB | 7.0000 | 40 | 40 | ||
| FURNITURE | 2010-01-15 | 1,800 | 1,800 | 200DB | 7.0000 | ||||
| FURNITURE | 2010-04-21 | 9,837 | 9,837 | 200DB | 7.0000 | ||||
| FURNITURE | 2013-01-09 | 3,425 | 3,388 | 200DB | 7.0000 | 37 | 37 | ||
| GOLF CART | 2020-01-15 | 8,000 | S/L | 5.0000 | 1,600 | 1,600 | |||
| GREENHOUSE TABLES | 2016-11-07 | 3,985 | 3,285 | 200DB | 7.0000 | 200 | 200 | ||
| GREENHOUSES | 2016-10-31 | 38,876 | 3,199 | S/L | 39.0000 | 997 | 997 | ||
| I PHONE | 2011-07-14 | 317 | 317 | 200DB | 7.0000 | ||||
| IP PHONE & SECUIRTY SYSTEM | 2012-02-08 | 6,040 | 5,051 | 200DB | 10.0000 | 396 | 396 | ||
| IRRIGATION FOR MUSEUM AREA | 2018-04-25 | 2,000 | 222 | S/L | 15.0000 | 133 | 133 | ||
| JERRY'S PORTRAIT-DEPOSIT | 2019-03-29 | 1,500 | |||||||
| KUBOTA | 2012-10-02 | 13,400 | 13,400 | 200DB | 7.0000 | ||||
| KUBOTA | 2018-07-06 | 15,200 | 4,560 | S/L | 5.0000 | 3,040 | 3,040 | ||
| KUBOTA MOTOR | 2014-09-23 | 4,919 | 4,919 | 200DB | 5.0000 | ||||
| LAND IMPROVEMENTS | 2014-12-31 | 145,935 | |||||||
| LAND IMPROVEMENTS | 2013-12-01 | 36,311 | 26,797 | 150DB | 15.0000 | 1,072 | 1,072 | ||
| LAND IMPROVEMENTS | 2011-11-08 | 53,093 | 32,715 | 150DB | 15.0000 | 3,135 | 3,135 | ||
| LAND IMPROVEMENTS | 2013-12-01 | 225,439 | 166,368 | 150DB | 15.0000 | 6,656 | 6,656 | ||
| LAND IMPROVEMENTS | 2011-01-01 | 1,152,490 | 710,143 | 150DB | 15.0000 | 68,053 | 68,053 | ||
| LANDSCAPING | 2015-12-31 | 9,230 | 6,354 | 150DB | 15.0000 | 288 | 288 | ||
| LANDSCAPING EQUIPMENT | 2007-10-01 | 12,844 | 12,844 | 200DB | 7.0000 | ||||
| LANDSCAPING EQUIPMENT | 2009-03-04 | 10,500 | 10,500 | 200DB | 7.0000 | ||||
| LANDSCAPING EQUIPMENT | 2009-10-09 | 2,190 | 2,190 | 200DB | 7.0000 | ||||
| LAWNMOWER | 2014-09-10 | 5,619 | 5,619 | 200DB | 5.0000 | ||||
| MAINTENANCE BUILDING | 2008-01-01 | 106,099 | 40,968 | S/L | 31.0000 | 3,423 | 3,423 | ||
| MOWER | 2013-07-10 | 5,291 | 5,291 | 200DB | 5.0000 | ||||
| MUSEUM | 2011-01-01 | 1,771,240 | 406,852 | S/L | 39.0000 | 45,416 | 45,416 | ||
| NEW COMPUTER | 2012-10-01 | 1,957 | 1,957 | 200DB | 5.0000 | ||||
| OUTSIDE EQUIPMENT | 2010-09-21 | 2,741 | 2,741 | 200DB | 5.0000 | ||||
| PARKING LOT | 2017-03-08 | 25,946 | 15,963 | 150DB | 15.0000 | 998 | 998 | ||
| PATIO FURNITURE | 2018-06-11 | 2,808 | 445 | S/L | 10.0000 | 281 | 281 | ||
| PRIVACY WALL | 2012-11-07 | 10,820 | 6,028 | 150DB | 15.0000 | 639 | 639 | ||
| PUBLIC BATHROOM | 2020-11-13 | 143,941 | S/L | 39.0000 | 615 | 615 | |||
| SCANNER | 2014-05-02 | 983 | 983 | 200DB | 5.0000 | ||||
| SECURITY SYSTEM | 2020-09-23 | 4,776 | S/L | 5.0000 | 239 | 239 | |||
| SHELVING | 2015-01-28 | 9,771 | 8,681 | 200DB | 7.0000 | 436 | 436 | ||
| SIDEWALK | 2020-07-10 | 5,900 | S/L | 15.0000 | 197 | 197 | |||
| STORAGE SHED | 2020-11-06 | 39,379 | S/L | 15.0000 | 438 | 438 | |||
| TRACTOR W/LOADER & CUTTERS | 2013-08-19 | 48,400 | 48,400 | 200DB | 5.0000 | ||||
| VACUUM CLEANER | 2014-03-28 | 866 | 866 | 200DB | 5.0000 | ||||
| VEHICLES | 2008-10-01 | 27,953 | 27,953 | S/L | 5.0000 | ||||
| HVAC 3,6 & 8 FOR MUSEUM | 2019-09-18 | 8,213 | 53 | S/L | 39.0000 | 211 | 211 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP BOND INVESTMENT | 5,567,131 | 5,832,519 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP STOCK INVESTMENT | 9,520,985 | 16,495,754 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 1,855,706 | 136,950 | 1,718,756 | 1,718,756 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 2,967,949 | 3,404,873 |
| OTHER INVESTMENTS | AT COST | 205,174 | 213,074 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 5,073,458 | 1,869,233 | 3,204,225 | 3,950,160 |
| LAND | 745,935 | 745,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 148 | 148 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 6,005 | 6,005 | 6,005 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL BUILDING | ||||
| INVESTMENT DEPRECIATION | 8,805 | 8,805 | ||
| STORAGE UNITS | ||||
| UTILITIES | 773 | 773 | ||
| 453 RIGELWOOD - RESIDENTIAL | ||||
| INVESTMENT DEPRECIATION | 3,205 | 3,205 | ||
| EXPENSES | ||||
| LANDSCAPE UPKEEP | 52,331 | 52,331 | ||
| DUES & SUBSCRIPTIONS | 5,506 | 5,506 | ||
| MISCELLANEOUS | 9 | 9 | ||
| INSURANCE | 37,534 | 37,534 | ||
| SUPPLIES | 44,750 | 44,750 | ||
| CONTRACT LABOR | 35,300 | 35,300 | ||
| UTILITIES | 35,788 | 35,788 | ||
| OFFICE | 9,583 | 9,583 | ||
| REPAIRS & MAINTENANCE | 28,573 | 28,573 | ||
| SEMINARS & TRAINING | 2,691 | 2,691 | ||
| ADVERTISING | 2,423 | 2,423 | ||
| BANK FEES | 765 | 765 | ||
| MEALS AND ENTERTAINMENT | 9,178 | 9,178 | ||
| MUSEUM EXPENSES | 2,689 | 2,689 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REMEDIATION FUNDS | 254,628 | 175,678 |
| DEPOSITS | 430 | 430 |
| ADVANCE RENT | 500 | 500 |
| PPP LOAN | 97,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HILLIARD LYONS FEE | 94,940 | 94,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX | 9,355 | 9,355 | ||
| PAYROLL TAXES | 2,052 | 2,052 |