| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,650 | 7,325 | 0 | 7,325 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,413 | 2,413 | ||
| Machinery and Equipment | 4,244 | 4,244 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 515 | 515 | 515 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,552 | 3,552 | ||
| DUES & SUBSCRIPTIONS | 1,600 | 1,600 | ||
| INSURANCE | 2,651 | 2,651 | ||
| INVESTMENT FEES | 93,584 | 93,584 | ||
| LICENSES & FEES | 2,472 | 2,472 | ||
| MISCELLANEOUS | 156 | 156 | ||
| OFFICE EXPENSES | 1,882 | 1,882 | ||
| POSTAGE | 1,336 | 1,336 | ||
| SEMINARS | 40 | 40 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SCHOLARSHIPS PAYABLE | 18,660 | 58,909 |
| AGENCY ENDOWMENT LIABIILITY | 120,368 | 128,572 |
| PAYROLL LIABILITIES | 3,412 | 1,982 |
| FEDERAL EXCISE TAX PAYABLE | 2,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 17,137 | 0 | 0 | 17,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED TAXES | 14,000 | |||
| PAYROLL TAXES | 5,628 | 1,126 | 4,502 | |
| TAX ON INVESTMENT INCOME | 7,600 | 4,000 | ||
| WORKERS COMPENSATION | 659 | -132 | -527 |