| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL | 19,091 | 19,091 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VANTAGE POINT TENT | 2018-01-01 | S/L | 5.0000 | ||||||
| JOHNSON OUTDOORS 4 TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| 2 - FARMER'S MARKET TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| 3 - FARMER'S MARKET TENTS | 2018-01-01 | S/L | 5.0000 | ||||||
| JOHNSON OUTDOORS-TENT | 2018-01-01 | 669 | 191 | S/L | 7.0000 | 96 | 96 | ||
| JOHNSON OUTDOORS-MKT TENT | 2018-01-01 | 1,957 | 559 | S/L | 7.0000 | 280 | 280 | ||
| SUNBRELLA'S 6 | 2018-06-11 | 1,049 | 332 | S/L | 5.0000 | 210 | 210 | ||
| SECURITY CAMERA SYSTEM | 2019-01-24 | 4,533 | 831 | S/L | 5.0000 | 907 | 907 | ||
| JOHNSON OUTDOORS- TENTS | 2019-06-04 | 4,877 | 569 | S/L | 5.0000 | 975 | 975 | ||
| JOHNSON OUTDOORS- TENTS | 2019-06-04 | 4,257 | 497 | S/L | 5.0000 | 851 | 851 | ||
| ICE MACHINE | 2020-08-04 | 3,010 | 200DB | 7.0000 | 430 | 430 | |||
| OUTSIDE FURNITURE | 2018-01-01 | S/L | 5.0000 | ||||||
| FRAMED PRINT | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC ARTWORK - SHIPWRECK DISPLAY | 2018-01-01 | S/L | 5.0000 | ||||||
| PC FOR FREIGHTER TRACKING | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC COMPUTERS, HARDWARE | 2018-01-01 | S/L | 5.0000 | ||||||
| OFFICE EQUIPMENT FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| REPLICA OF LAKE STURGEON | 2018-01-01 | S/L | 7.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED | 2018-01-01 | S/L | 5.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| DELL XPSZ COMPUTER FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| 2 - DELL OPTIPLEX 790 COMPUTER | 2018-01-01 | S/L | 5.0000 | ||||||
| REFRIGERATOR/FREEZER | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC TABLES REFINISHED | 2018-01-01 | S/L | 5.0000 | ||||||
| DECORATIVE COATINGS ON 8 PEDESTALS | 2018-01-01 | S/L | 5.0000 | ||||||
| TABLES & CHAIRS FMV | 2018-01-01 | S/L | 7.0000 | ||||||
| COAT RACKS FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| EQUIPMENT FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| ICE MACHINE FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| COMPUTER FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| FURNITURE & FIXTURES FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| 1984 ICE JAM FRAMED & INSTALLED | 2018-01-01 | S/L | 5.0000 | ||||||
| BUILDING | 2018-01-01 | 806,785 | 41,374 | S/L | 39.0000 | 20,686 | 20,686 | ||
| REPLICA OF LAKE STURGEON | 2018-01-01 | 89 | 36 | S/L | 5.0000 | 18 | 18 | ||
| IMPROVEMENTS | 2018-01-01 | 8,435 | 433 | S/L | 39.0000 | 216 | 216 | ||
| IMPROVEMENTS | 2018-01-01 | 3,463 | 178 | S/L | 39.0000 | 88 | 88 | ||
| IMPROVEMENTS | 2018-01-01 | 2,798 | 144 | S/L | 39.0000 | 71 | 71 | ||
| BUILDING | 2018-01-01 | 145,454 | 7,459 | S/L | 39.0000 | 3,730 | 3,730 | ||
| IMPROVEMENTS | 2018-01-01 | 1,504 | 77 | S/L | 39.0000 | 39 | 39 | ||
| IMPROVEMENTS | 2018-01-01 | 617 | 32 | S/L | 39.0000 | 15 | 15 | ||
| IMPROVEMENTS | 2018-01-01 | 494 | 25 | S/L | 39.0000 | 13 | 13 | ||
| TABLES & CHAIRS | 2018-01-01 | 39 | 11 | S/L | 7.0000 | 6 | 6 | ||
| TABLES & CHAIRS FMV | 2018-01-01 | 1,970 | 563 | S/L | 7.0000 | 281 | 281 | ||
| OUTSIDE FURNITURE | 2018-01-01 | 3 | 1 | S/L | 7.0000 | ||||
| OUTSIDE FURNITURE FMV | 2018-01-01 | 195 | 56 | S/L | 7.0000 | 27 | 27 | ||
| FRAMED PRINT | 2018-01-01 | 1 | 1 | S/L | 7.0000 | ||||
| FRAMED PRINT FMV | 2018-01-01 | 58 | 16 | S/L | 7.0000 | 9 | 9 | ||
| GLMC ARTWORK - SHIPWRECK DISPLAY | 2018-01-01 | 2 | 1 | S/L | 7.0000 | ||||
| GLMC ARTWORK - SHIPWRECK DISPLAY FMV | 2018-01-01 | 87 | 25 | S/L | 7.0000 | 12 | 12 | ||
| PC FOR FREIGHTER TRACKING | 2018-01-01 | S/L | 5.0000 | ||||||
| PC FOR FREIGHTER TRACKING FMV | 2018-01-01 | S/L | 5.0000 | ||||||
| GLMC ARTWORK - RAILROAD HISTORY DISPLAY | 2018-01-01 | 2 | 1 | S/L | 7.0000 | ||||
| GLMC ARTWORK - RAILROAD HISTORY DISPLAY FMV | 2018-01-01 | 89 | 25 | S/L | 7.0000 | 13 | 13 | ||
| FRAMING - TRAIN FERRY PANEL | 2018-01-01 | 1 | 1 | S/L | 7.0000 | ||||
| FRAMING - TRAIN FERRY PANEL FMV | 2018-01-01 | 21 | 6 | S/L | 7.0000 | 3 | 3 | ||
| REPLICA OF LAKE STURGEON | 2018-01-01 | 12 | 3 | S/L | 7.0000 | 2 | 2 | ||
| REPLICA OF LAKE STURGEON FMV | 2018-01-01 | 57 | 16 | S/L | 7.0000 | 9 | 9 | ||
| BUILDING FMV 209 | 2018-01-01 | 105,187 | 5,394 | S/L | 39.0000 | 2,697 | 2,697 | ||
| IMPROVEMENTS FMV 223 | 2018-01-01 | 1,088 | 56 | S/L | 39.0000 | 28 | 28 | ||
| IMPROVEMENTS FMV 230 | 2018-01-01 | 446 | 23 | S/L | 39.0000 | 11 | 11 | ||
| IMPROVEMENTS FMV 240 | 2018-01-01 | 357 | 18 | S/L | 39.0000 | 9 | 9 | ||
| IMPROVEMENTS | 2018-01-01 | 7,064 | 362 | S/L | 39.0000 | 181 | 181 | ||
| IMPROVEMENTS | 2018-01-01 | 70,815 | 3,632 | S/L | 39.0000 | 1,815 | 1,815 | ||
| LED TV | 2018-01-01 | 72 | 29 | S/L | 5.0000 | 14 | 14 | ||
| DELI EQUIPMENT | 2018-11-12 | 4,815 | 1,124 | S/L | 5.0000 | 963 | 963 | ||
| IMPROVEMENTS | 2018-01-01 | 6,205 | 318 | S/L | 39.0000 | 159 | 159 | ||
| DELL OPTIPLEX 7040 COMPUTER | 2018-01-01 | 758 | 303 | S/L | 5.0000 | 152 | 152 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SUNBRELLA'S 6 | 2018-06 | PURCHASE | 2020-12 | 1,049 | -507 | 542 | ||||
| COST BASIS ADJUSTMENT | PURCHASE | 18,660 | -18,660 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES | 1,104,636 | 1,208,669 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES | 5,827,624 | 8,072,622 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DEVELOPMENT | AT COST | 6,250,000 | 6,250,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,188,286 | 99,196 | 1,089,090 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMERS MARKET | ||||
| FARMERS MARKET | 56,724 | 56,724 | ||
| GREAT LAKES MARITIME CENTER | ||||
| MEALS & ENTERTAINMENT | 4,260 | 4,260 | ||
| OFFICE EXPENSE - GLMC | 22,468 | 22,468 | ||
| MAINTENANCE & REPAIRS | 19,439 | 19,439 | ||
| JANITORIAL - CLEANING EXPENSE | 16,446 | 16,446 | ||
| LEASED EMPLOYEE EXPENSE | 43,200 | 43,200 | ||
| MERCHANDISE EXPENSE | ||||
| EXPENSES | ||||
| SERVICE CHARGES | 32 | 32 | ||
| DUES AND SUBSCRIPTIONS | 1,099 | 1,099 | ||
| MEALS AND ENTERTAINMENT | 1,940 | 1,940 | ||
| OFFICE EXPENSE | 3,875 | 3,875 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARMERS MARKET | 60,139 | 60,139 | |
| GREAT LAKES MARITIME CENTER | 5,276 | 5,276 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
YMCA |
383,977 |
|
EOC - OAK CREST HOMES |
154,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 81,490 | 81,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,631 | 4,631 | ||
| PROPERTY TAX | 13,755 | 13,755 | ||
| FEDERAL INCOME TAX | 13,339 |