| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Adam P. Cohen CPA, LLC | 1,008 | 0 | 1,008 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Gardener's floor | 2005-06-15 | 1,423 | 525 | SL | 2.56 % | 36 | 36 | ||
| Siding | 2005-12-31 | 10,552 | 3,794 | SL | 2.56 % | 271 | 271 | ||
| Building improvements | 2006-06-15 | 10,313 | 3,586 | SL | 2.56 % | 264 | 264 | ||
| Building improvements | 2007-06-15 | 4,597 | 1,485 | SL | 2.56 % | 118 | 118 | ||
| HVAC - upstairs museum | 2009-06-15 | 16,742 | 4,540 | SL | 2.56 % | 429 | |||
| Windows - Rental Property | 2013-03-01 | 6,802 | 1,182 | SL | 2.56 % | 174 | 174 | ||
| Windows - Museum | 2013-03-01 | 6,802 | 2,323 | SL | 20.0000 | 340 | |||
| Ceiling - Museum | 2014-12-03 | 33,417 | 8,494 | SL | 20.0000 | 1,671 | |||
| Ceiling - Museum | 2015-01-01 | 7,940 | 2,018 | SL | 20.0000 | 397 | |||
| Ceiling/Lighting Ph II | 2015-10-10 | 25,218 | 5,386 | SL | 20.0000 | 1,261 | |||
| Phillips Room | 2016-10-01 | 42,709 | 6,939 | SL | 20.0000 | 2,135 | |||
| Oil tank | 2016-11-18 | 3,062 | 472 | SL | 20.0000 | 153 | 153 | ||
| Security system - rentals | 2017-10-01 | 647 | 290 | SL | 5.0000 | 129 | 129 | ||
| Security system | 2017-10-01 | 3,726 | 1,676 | SL | 5.0000 | 745 | |||
| Tenant improvements | 2018-01-15 | 6,820 | 1,364 | SL | 10.0000 | 682 | 682 | ||
| Apple Computer | 2018-06-18 | 1,486 | 753 | SL | 3.0000 | 495 | |||
| Scanner | 2018-05-02 | 1,126 | 625 | SL | 3.0000 | 375 | |||
| Computer - Micro Center | 2018-07-27 | 878 | 439 | SL | 3.0000 | 293 | |||
| HVAC - Museum | 2019-12-15 | 16,376 | 136 | SL | 10.0000 | 1,638 | |||
| AED | 2019-08-16 | 1,448 | 97 | SL | 5.0000 | 290 | |||
| Bathroom renovation | 2020-05-15 | 19,675 | SL | 10.0000 | 1,312 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,939 | 3,367 | 1,572 | 1,571 |
| Improvements | 216,819 | 55,965 | 160,854 | 637,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Krokidas & Bluestein | 6,417 | 0 | 6,417 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Club meeting | 1,212 | |||
| Computer and web expenses | 444 | 444 | ||
| Insurance | 2,696 | 2,696 | ||
| Office and miscellaneous | 401 | 401 | ||
| Open house expenses | 191 | 191 | ||
| Rental Expenses | 17,593 | 17,593 | ||
| Scale layout expenses | 3,536 | 3,536 | ||
| Telephone | 2,813 | 1,860 | 1,753 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Membership dues/assessmts | 6,756 | 6,756 | |
| Open house events | 2,529 | 2,529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate taxes | 7,978 | 7,978 |