| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,400 | 0 | 29,400 | |
| CHANGE IN ACCOUNTS PAYABLE | 0 | 0 | -4,431 | |
| BOOKKEEPING | 16,500 | 0 | 16,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO ULTRA SHORT | 125,097 | 125,843 |
| ISHARES EDGE MSCI MIN | 1,013,029 | 1,281,732 |
| PIMCO ENHANCED SHRT | 124,999 | 125,713 |
| VGRD STC ETF DV | 764,449 | 804,861 |
| WISDOMTREE EMRG MRKT HG | 1,158,818 | 939,185 |
| T ROWE PRICE INST FLOATING | 614,116 | 584,310 |
| VANGUARD SHORT TERM | 2,192,126 | 2,041,294 |
| VANGUARD SHORT TERM INFL PROT | 541,029 | 557,934 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR SM CAP MOMENTUM | 843,395 | 1,051,032 |
| DODGE & COX INTL STOCK | 1,435,221 | 1,504,384 |
| DODGE & COX STOCK FUND | 2,283,755 | 3,387,398 |
| PARAMETRIC EMRG MKTS | 1,081,071 | 1,078,837 |
| PIMCO ALL ASSET ALL | 4,648,275 | 3,781,396 |
| T ROWE PRICE INST LARGE | 1,043,496 | 3,215,155 |
| VANGUARD EXPLORER FUND | 801,651 | 1,051,710 |
| VANGUARD SMALL CAP VALUE | 1,964,580 | 2,098,317 |
| VANGUARD TOTAL INTL STK | 1,125,119 | 1,163,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GAMCO INVESTORS I 4% PFD | AT COST | 402,551 | 408,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT OFFICE EXPENSES | 11,164 | 0 | 11,164 | |
| CONTRIBUTIONS | 11,000 | 0 | 11,000 | |
| PRESENT VALUE ADJUSTMENT ON LONG TERM GRANTS PAYABLE | 160,242 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,675 | 0 | 13,675 | |
| OHIO ANNUAL REPORT | 200 | 0 | 200 |