| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,750 | 2,570 | 10,180 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DESIGN | 2018-01-31 | 3,340 | 2,784 | 36.000000000000 | 556 | 0 | 3,340 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1950-01-01 | 18,402 | L | 0 | 0 | ||||
| LAND | 1984-01-01 | 1,761 | L | 0 | 0 | ||||
| LAND IMPROVEMENTS | 2008-09-10 | 40,900 | L | 0 | 0 | ||||
| DELL LAPTOP COMPUTER | 2011-01-23 | 1,891 | 1,891 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE TABLE | 2012-02-07 | 200 | 200 | SL | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2012-02-21 | 250 | 250 | SL | 5.000000000000 | 0 | 0 | ||
| WINDOW TREATMENTS | 2012-06-19 | 500 | 500 | SL | 7.000000000000 | 0 | 0 | ||
| EXECUTIVE DESK | 2012-07-01 | 1,500 | 1,500 | SL | 7.000000000000 | 0 | 0 | ||
| END TABLE/COFFEE TABLE | 2012-07-01 | 300 | 300 | SL | 7.000000000000 | 0 | 0 | ||
| DESK SIDE CHAIR | 2012-07-01 | 150 | 150 | SL | 7.000000000000 | 0 | 0 | ||
| SINGLE CHAIR | 2012-07-01 | 100 | 100 | SL | 7.000000000000 | 0 | 0 | ||
| LOUVER ROOM DIVIDERS | 2012-07-01 | 150 | 150 | SL | 7.000000000000 | 0 | 0 | ||
| LAMP | 2012-07-01 | 75 | 75 | SL | 7.000000000000 | 0 | 0 | ||
| STORAGE SHELVES | 2012-07-01 | 150 | 150 | SL | 7.000000000000 | 0 | 0 | ||
| SMALL REFRIGERATOR | 2012-07-01 | 200 | 200 | SL | 7.000000000000 | 0 | 0 | ||
| COFFEE MAKER | 2012-07-01 | 100 | 100 | SL | 7.000000000000 | 0 | 0 | ||
| BOARD ROOM CHAIRS | 2012-07-05 | 483 | 483 | SL | 7.000000000000 | 0 | 0 | ||
| SHELVING UNIT | 2013-03-25 | 738 | 738 | SL | 7.000000000000 | 0 | 0 | ||
| HP 7520 PRINTER/SCANNER | 2013-10-30 | 249 | 249 | SL | 5.000000000000 | 0 | 0 | ||
| SAFCO ROLLING FILE CABINET | 2013-12-18 | 337 | 312 | SL | 7.000000000000 | 25 | 0 | ||
| LIGHTING IN OFFICES | 2014-12-30 | 1,900 | 698 | SL | 15.000000000000 | 127 | 0 | ||
| MICROSOFT SURFACE | 2016-02-03 | 1,241 | 1,096 | SL | 5.000000000000 | 145 | 0 | ||
| DELL LATTITUDE 15 5000 | 2016-08-16 | 1,253 | 479 | SL | 10.000000000000 | 125 | 0 | ||
| DELL LATTITUDE 14 5000 | 2016-12-14 | 1,690 | 606 | SL | 10.000000000000 | 169 | 0 | ||
| LAND IMPROVEMENTS | 2006-01-12 | 38,855 | L | 0 | 0 | ||||
| NEW ROAD | 2007-07-26 | 19,673 | L | 0 | 0 | ||||
| DELL COMPUTER | 2020-05-04 | 1,396 | 46 | SL | 5.000000000000 | 279 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,010,862 | 1,057,669 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,767,002 | 6,316,933 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 18,402 | 0 | 18,402 | |
| LAND | 1,761 | 0 | 1,761 | |
| LAND IMPROVEMENTS | 40,900 | 0 | 40,900 | |
| DELL LAPTOP COMPUTER | 1,891 | 1,891 | 0 | |
| OFFICE TABLE | 200 | 200 | 0 | |
| SHREDDER | 250 | 250 | 0 | |
| WINDOW TREATMENTS | 500 | 500 | 0 | |
| EXECUTIVE DESK | 1,500 | 1,500 | 0 | |
| END TABLE/COFFEE TABLE | 300 | 300 | 0 | |
| DESK SIDE CHAIR | 150 | 150 | 0 | |
| SINGLE CHAIR | 100 | 100 | 0 | |
| LOUVER ROOM DIVIDERS | 150 | 150 | 0 | |
| LAMP | 75 | 75 | 0 | |
| STORAGE SHELVES | 150 | 150 | 0 | |
| SMALL REFRIGERATOR | 200 | 200 | 0 | |
| COFFEE MAKER | 100 | 100 | 0 | |
| BOARD ROOM CHAIRS | 483 | 483 | 0 | |
| SHELVING UNIT | 738 | 738 | 0 | |
| HP 7520 PRINTER/SCANNER | 249 | 249 | 0 | |
| SAFCO ROLLING FILE CABINET | 337 | 337 | 0 | |
| LIGHTING IN OFFICES | 1,900 | 825 | 1,075 | |
| MICROSOFT SURFACE | 1,241 | 1,241 | 0 | |
| DELL LATTITUDE 15 5000 | 1,253 | 604 | 649 | |
| DELL LATTITUDE 14 5000 | 1,690 | 775 | 915 | |
| WEBSITE DESIGN | 3,340 | 3,340 | 0 | |
| LAND IMPROVEMENTS | 38,855 | 0 | 38,855 | |
| NEW ROAD | 19,673 | 0 | 19,673 | |
| DELL COMPUTER | 1,396 | 325 | 1,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| TO ADJUST CARRYING COST | 146,180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 45,605 | 45,605 | 0 | |
| OFFICE | 6,560 | 0 | 6,560 | |
| POSTAGE | 234 | 0 | 234 | |
| TELEPHONE | 4,017 | 0 | 4,017 | |
| PROMOTIONAL | 796 | 0 | 796 | |
| INSURANCE | 8,039 | 0 | 8,039 | |
| ADVERTISING | 6,453 | 0 | 6,453 | |
| MEETING EXPENSE | 200 | 40 | 160 | |
| DUES | 1,215 | 0 | 1,215 | |
| REPAIRS & MAINTENANCE | 2,437 | 0 | 2,437 | |
| EQUIPMENT LEASING | 1,010 | 0 | 1,010 | |
| CONTINUING EDUCATION | 3,622 | 0 | 3,622 | |
| AMORTIZATION | 556 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION SETTLEMENTS | 199 | 199 | 199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED SALARIES AND COMPENSATED ABSENCES | 5,035 | 5,056 |
| MISCELLANEOUS EMPLOYEE WITHHOLDING | 233 | 0 |
| PAYROLL TAXES ACCRUED AND WITHHELD | 2,347 | 0 |
| LIABILITY FOR EXCISE TAX ON INVESTMENT INCOME | 0 | 5,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 7,919 | 0 | 7,919 | |
| TAX ON NET INVESTMENT INCOME | 7,173 | 0 | 0 | |
| PAYROLL TAXES | 7,572 | 757 | 6,815 | |
| FOREIGN TAX WITHHELD FROM DIVIDENDS | 207 | 207 | 0 |