| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,050 | 3,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1988-10-25 | 54,400 | |||||||
| BUILDING | 1988-10-25 | 105,600 | 102,590 | S/L | 31.5000 | 3,010 | |||
| HVAC | 2011-05-31 | 12,225 | 2,821 | S/L | 39.0000 | 314 | |||
| FILE CABINET | 2011-06-23 | 150 | 150 | S/L | 5.0000 | ||||
| TV/DVD/BLUERAY | 2013-07-20 | 1,745 | 1,745 | S/L | 5.0000 | ||||
| UTILITY CART | 2014-03-28 | 415 | 415 | S/L | 5.0000 | ||||
| PAVING | 2014-05-29 | 2,685 | 1,074 | S/L | 15.0000 | 179 | |||
| KITCHEN UPGRADE | 2020-06-24 | 19,050 | S/L | 39.0000 | 448 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MERCHANTS BANK CD | 2020-03 | PURCHASE | 2020-06 | 50,000 | 50,036 | -36 | ||||
| SELECT STR FINANCIAL 1500 SHS | 2020-06 | PURCHASE | 2020-07 | 36,057 | 39,428 | -3,371 | ||||
| PROSHARES SHORT DOW30 500 SHS | 2020-06 | PURCHASE | 2020-08 | 22,629 | 24,470 | -1,841 | ||||
| PROSHARES SHORT QQQ 1600 SHS | 2020-07 | PURCHASE | 26,847 | 29,116 | -2,269 | |||||
| PROSHARES SHORT DOW30 1500 SHS | PURCHASE | 60,877 | 71,936 | -11,059 | ||||||
| PROSHARES SHORT QQQ | 2020-07 | PURCHASE | 2020-11 | 13,933 | 16,378 | -2,445 | ||||
| ISHARES GOLD ETF 1800 SHS | PURCHASE | 2021-03 | 29,439 | 31,919 | -2,480 | |||||
| ISHARES MORNINGSTAR LARGE CAP 100 SH | 2009-03 | PURCHASE | 2020-07 | 18,343 | 17,113 | 1,230 | ||||
| ISHARES MORNINGSTAR L CAP GRW 155 SH | 2013-04 | PURCHASE | 43,628 | 35,497 | 8,131 | |||||
| ISHARES GOLD ETF 1800 SHS | 2020-03 | PURCHASE | 2021-03 | 13,084 | 13,224 | -140 | ||||
| TECHNOLOGY SEL SEC SPDR ETF 100 SHS | 2014-08 | PURCHASE | 2021-03 | 12,972 | 9,797 | 3,175 | ||||
| ISHARES CORE S&P MIDCAP 125 SHS | 2010-11 | PURCHASE | 2021-05 | 32,814 | 22,015 | 10,799 | ||||
| ISHARES MORNINGSTAR GROWTH 500 SHS | PURCHASE | 2021-05 | 29,000 | 22,900 | 6,100 | |||||
| TECHNOLOGY SEL SEC SPDR ETF 300 SHS | 2014-08 | PURCHASE | 2021-05 | 39,427 | 29,391 | 10,036 | ||||
| ISHARES MORNINGSTAR GROWTH 360 SHS | 2013-05 | PURCHASE | 2021-05 | 20,608 | 16,031 | 4,577 | ||||
| TECHNOLOGY SEL SEC SPDR ETF 120 SHS | 2014-08 | PURCHASE | 2021-05 | 16,087 | 11,756 | 4,331 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT ACCOUNT | 1,972,115 | 1,972,115 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 141,871 | 112,746 | 29,125 | 140,400 |
| LAND | 54,400 | 54,400 | 38,400 |
| Description | Amount |
|---|---|
| DONATIONS EXPENSE | 37,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SCHOLARSHIPS | 450 | 450 | ||
| OFFICE EXPENSE | 95 | 95 | ||
| GIFTS | 1,500 | 1,500 | ||
| HOSPITALITY | 74 | 74 | ||
| INSURANCE AND BONDING | 1,455 | 1,455 | ||
| INTERNET/WEBSITE EXPENSES | 2,952 | 2,952 | ||
| SNOWPLOWING | 1,350 | 1,350 | ||
| PROGRAM FEES | 232 | 232 | ||
| LIBRARY EXPENSE | 53 | 53 | ||
| COMPUTER EXPENSE | 683 | 683 | ||
| COPYING | 239 | 239 | ||
| POSTAGE AND DELIVERY | 335 | 335 | ||
| MEMBERSHIP AND WELFARE FUND | 2,847 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSROOM FEES | 1,006 | 1,006 | |
| BOOK SALES | 55 | 55 |
| Description | Amount |
|---|---|
| INCREASE IN INVESTMENT MARKET VALUE | 294,738 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 312 | 387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISOR FEES | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO NON-PROFIT FILING FEE | 200 | 200 | ||
| FEDERAL INCOME TAXES | 388 | 388 |