| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288513 ISHARES IBOXX $ HIGH | 54,581 | 52,380 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | 58,238 | 77,505 |
| 464287507 ISHARES CORE S&P MID | 193,605 | 229,830 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | |||
| 256206103 DODGE & COX INTERNAT | AT COST | 137,931 | 190,728 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 106,285 | 160,512 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 40,128 | 41,625 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 219,832 | 242,850 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 850,689 | 1,323,249 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,870 | 9,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 880 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,084 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 380 | 380 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |