| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,309 | 15,309 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEE DEPRECIATION REPORT | 117,405 | 74,484 | VARIOUS | 14,262 | 14,262 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIATION SCHEDULE | 117,405 | 88,746 | 28,659 | 28,659 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA PPP LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 63,505 |
| Balance Due | 63,505 |
| Date of Note | 2020-04 |
| Maturity Date | 2050-04 |
| Repayment Terms | |
| Interest Rate | 0000000000.010000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | COVID |
| Description of Lender Consideration | |
| Consideration FMV | 63505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 5 | 5 | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 4,035 | 4,035 | 4,035 | |
| OFFICE EXPENSES | 1,365 | 1,365 | 1,229 | |
| INFORMATION TECHNOLOGY | 17,785 | 17,785 | 16,007 | |
| INSURANCE | 56,939 | 56,939 | ||
| REPAIRS MAINTENANCE | 4,371 | 4,371 | 4,371 | |
| AUTO | 3,582 | 3,582 | 3,582 | |
| DUES SUBSCRIPTIONS | 2,605 | 2,605 | ||
| BANK FEES | 911 | 911 | ||
| LICENSES | 209 | 209 | 209 | |
| ARTISTS | 76 | 76 | 76 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXEMPT FUNCTION INCOME-RETREAT FEES | 39,005 | 39,005 | |
| OTHER INCOME | 35 | 35 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 15,008 | 13,042 |
| SALES TAX PAYABLE | 194 | 200 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 242 | 242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,357 | 20,357 | 14,482 |