| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 210 | 210 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824BA7 ABBOTT LABORATORIES | 50,213 | 51,346 |
| 46625HRW2 JPMORGAN CHASE & CO | 101,336 | 101,791 |
| 494368BJ1 KIMBERLY CLARK CORP | 50,361 | 52,529 |
| 713448BW7 PEPSICO INC SENIOR N | 50,225 | 50,920 |
| 592905509 METROPOLITAN WEST T/ | 132,206 | 134,066 |
| 68389XAP0 ORACLE CORP SENIOR N | 50,154 | 51,972 |
| 72201U638 PIMCO MORTAGE OPPORT | 249,392 | 252,309 |
| 74256W584 PRINCIPAL MIDCAP FUN | 83,221 | 105,783 |
| 949746RS2 WELLS FARGO & CO SEN | 50,052 | 50,169 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBM6 CAPITAL ONE FINANCIA | 100,004 | 100,781 |
| 52470H765 CLEARBRIDGE SMALL CA | 49,770 | 54,515 |
| 38147N293 GOLDMAN SACHS GQG PT | 100,000 | 103,907 |
| 666807BE1 NORTHROP GRUMMAN COR | 49,450 | 50,310 |
| 91324P102 UNITEDHEALTH GROUP I | 16,529 | 35,068 |
| 91324PCC4 UNITEDHEALTH GROUP I | 50,261 | 52,881 |
| 00770G847 JOHCM INTERNATIONAL | 103,616 | 146,487 |
| 02079K305 ALPHABET INC COM CL | 41,301 | 113,922 |
| 037833100 APPLE INC COM | 21,749 | 185,766 |
| 09260B382 BLACKROCK STRATEGIC | 55,182 | 58,942 |
| 13321L108 CAMECO CORP COM | 43,273 | 54,940 |
| 166764100 CHEVRON CORP COM | 27,164 | 25,335 |
| 169656105 CHIPOTLE MEXICAN GRI | 19,692 | 20,801 |
| 33939L837 FLEXSHARES INT QUALI | 81,483 | 89,392 |
| 35671D857 FREEPORT-MCMORAN COP | 34,920 | 52,040 |
| 38142V845 GOLDMAN SACHS INTL E | 165,000 | 189,576 |
| 452308109 ILLINOIS TOOL WKS IN | 10,250 | 40,776 |
| 464287507 ISHARES CORE S&P MID | 61,135 | 80,441 |
| 46625H100 JP MORGAN CHASE & CO | 24,329 | 76,242 |
| 500754106 KRAFT HEINZ CO COM | 22,364 | 24,297 |
| 57636Q104 MASTERCARD INC COM C | 27,688 | 35,694 |
| 579780206 MCCORMICK & CO INC C | 20,112 | 38,240 |
| 594918104 MICROSOFT CORP COM | 47,963 | 142,349 |
| 641224415 NEUBERGER BERMAN EME | 90,000 | 116,809 |
| 65339F101 NEXTERA ENERGY INC C | 16,112 | 30,860 |
| 75513E101 RAYTHEON TECHNOLOGIE | 15,341 | 17,878 |
| 77956H864 T ROWE PRICE EMERGIN | 90,140 | 127,985 |
| 824348106 SHERWIN WILLIAMS CO | 29,217 | 36,746 |
| 883556102 THERMO FISHER SCIENT | 36,357 | 69,867 |
| 92837F755 VIRTUS SEIX FLTG RAT | 46,510 | 47,507 |
| 962879102 WHEATON PRECIOUS MET | 24,035 | 20,870 |
| 98419M100 XYLEM INC COM | 26,940 | 30,537 |
| 98978V103 ZOETIS INC COM CL A | 27,866 | 49,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 50,000 | 49,360 |
| 023135106 AMAZON COM INC COM | AT COST | 49,170 | 104,222 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 39,536 | 50,526 |
| 060505104 BANK OF AMERICA CORP | AT COST | 46,468 | 50,315 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 20,181 | 33,409 |
| 11135F101 BROADCOM INC COM | AT COST | 54,783 | 65,678 |
| 125896100 CMS ENERGY CORP COM | AT COST | 22,779 | 27,455 |
| 20030N101 COMCAST CORP COM CL | AT COST | 18,958 | 26,200 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 21,034 | 56,517 |
| 22822V101 CROWN CASTLE INTERNA | AT COST | 33,615 | 51,737 |
| 231021106 CUMMINS INC COM | AT COST | 34,644 | 34,065 |
| 235851102 DANAHER CORP DEL COM | AT COST | 16,281 | 55,535 |
| 254687106 WALT DISNEY CO COM | AT COST | 53,093 | 84,249 |
| 437076102 HOME DEPOT INC COM | AT COST | 7,486 | 53,124 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 20,416 | 63,810 |
| 461202103 INTUIT COM | AT COST | 10,555 | 37,985 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 37,798 | 40,905 |
| 464286319 ISHARES EMERGING MAR | AT COST | 40,479 | 39,092 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 10,500 | 29,134 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 42,141 | 58,818 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 83,462 | 114,875 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 41,007 | 62,952 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 21,512 | 34,234 |
| 67066G104 NVIDIA CORP COM | AT COST | 46,939 | 78,330 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 27,219 | 34,051 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 28,124 | 31,307 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 61,432 | 70,815 |
| 92826C839 VISA INC COM CL A | AT COST | 20,463 | 43,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 180 | 180 |
| Description | Amount |
|---|---|
| COST ADJ FOR RETURN OF CAPITAL | 275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 32,581 | 32,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 48 | 48 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,053 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,283 | 1,283 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 207 | 207 | 0 |