| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,945 | 2,236 | 6,709 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SMUCKER (J.M.) CO | 153,698 | 151,463 |
| TOYOTA MOTOR CREDIT CORP | 177,354 | 182,891 |
| SOUTHWEST GAS CORP SR | 206,920 | 203,420 |
| DEERE & CO SR UNSECURED | 146,535 | 152,472 |
| CHURCH & DWIGHT CO INC | 150,027 | 153,045 |
| SOUTHWEST AIRLINES CO | 202,842 | 205,424 |
| MOHAWK INDUSTRIES INC | 156,006 | 156,570 |
| 3M CO | 97,220 | 103,107 |
| NORTHEAST UTILITIES | 151,938 | 155,453 |
| WELLS FARGO & CO | 158,265 | 161,296 |
| LINCOLN NATIONAL CORP | 159,081 | 160,945 |
| CATERPILLAR INC | 150,750 | 161,012 |
| DTE ENERGY COMPANY | 155,709 | 160,221 |
| BECTON DICKINSON AND CO | 207,882 | 214,276 |
| JPMORGAN CHASE & CO | 157,692 | 163,511 |
| EVERGY INC | 202,306 | 209,448 |
| STATE STREET CORP | 173,668 | 190,470 |
| BANK OF AMERICA CORP | 157,992 | 164,619 |
| CITIGROUP INC | 211,462 | 219,412 |
| ABBVIE INC | 155,310 | 163,678 |
| SOUTHERN POWER CO | 159,870 | 167,868 |
| GENERAL MOTORS FINL CO | 49,725 | 49,091 |
| MORGAN STANLEY SUBORDIINATED | 212,040 | 211,290 |
| GENERAL MOTORS CO SR UNSECURED | 109,153 | 108,943 |
| GOLDMAN SACHS GRP INC | 99,900 | 99,478 |
| CITIGROUP INC MEDIUM TERM NOTE | 77,072 | 75,927 |
| HB FULLER CO SR UNSECURED | 103,500 | 103,353 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FIXED INCOME SECS FD INC SHORT-TERM | AT COST | 1,920,814 | 1,969,848 |
| VANGUARD FIXED INCOME SEC FD ULTRA SHORT-TERM | AT COST | 2,079,792 | 2,089,795 |
| VANGUARD FIXED INCOME SEC FDS INTER-TERM | AT COST | 1,921,782 | 1,983,213 |
| VANGUARD INDEX | AT COST | 24,696,581 | 37,603,385 |
| SALLIE MAE BANK CD | AT COST | 150,998 | 151,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,546 | 0 | 2,546 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 326 | 0 | 326 | |
| SCHOLAR RECOGNITION AND PROGRAMS | 5,173 | 0 | 5,173 | |
| OTHER | 2,888 | 0 | 2,888 | |
| WEBSITE/PUBLIC RELATIONS | 15,887 | 0 | 15,887 | |
| LIABILITY INSURANCE | 4,650 | 0 | 4,650 | |
| OFFICE TECHNOLOGY | 6,960 | 0 | 6,961 | |
| ADVISORY FEES | 61,209 | 61,209 | 0 | |
| MEMBERSHIP DUES | 1,135 | 0 | 1,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,218 | 608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 5,237 | 0 | 0 | |
| PAYROLL TAXES | 9,680 | 0 | 11,290 |