| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C755 VANGUARD MORTGAGE-BA | AT COST | 34,330 | 35,032 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 98,411 | 150,409 |
| 00769G543 CAMBIAR INTL EQUITY | |||
| 921075438 VAN ECK EMERGING MAR | AT COST | 27,261 | 43,123 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 28,150 | 44,521 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 104,973 | 225,327 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 457,288 | 665,942 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 41,087 | 41,045 |
| 722005816 PIMCO INVESTMENT GRA | AT COST | 69,899 | 76,782 |
| 46429B267 ISHARES US TREASURY | AT COST | 129,528 | 139,442 |
| 47803U640 JOHN HANCOCK III DIS | |||
| 670678200 NUVEEN SMALL CAP VAL | |||
| 09257V201 BLACKSTONE ALT MULTI | |||
| 461418162 AAM/BAHL & GAYNOR IN | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 74,981 | 114,144 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 62,815 | 97,495 |
| 464288273 ISHARES TR MSCI SMAL | |||
| 64128K868 NEUBERGER BERMAN HIG | |||
| 464285105 ISHARES GOLD TRUST | AT COST | 63,047 | 62,694 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 52,312 | 56,427 |
| 464288620 ISHARES BROAD USD IN | AT COST | 52,592 | 53,728 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 42,748 | 62,387 |
| 25264S866 DIAMOND HILL CORPORA | AT COST | 42,838 | 43,830 |
| 47803U418 JOHN HANCOCK III - D | AT COST | 65,494 | 88,017 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 77,708 | 88,427 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LINCENSING AGREEMENTS RELATED | 0 | 13,000 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 340 |
| COST BASIS ADJUSTMENT | 135 |
| SALES BASIS ADJUSTMENT | 29 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 1,125 | 0 | 1,125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM LICENSING AGREEMENTS | 1,489 | 1,489 |
| Description | Amount |
|---|---|
| 2019 TRANSACTION POSTED IN 2020 | 971 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 152 | 152 | 0 |