| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dunbar Breitweiser | 4,907 | 4,907 | 4,907 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Treatment of Qualifying Distributions Election Pursuant to IRC Section 4942h2and Reg. 53.4942a-3d2, | Treatment of Qualifying Distributions Election Pursuant to IRC Section 4942h)2)and Reg. 53.4942a)3d)2) the Foundation elects to treat qualifying distributions not treated as made out of the undistributed income of the immediately preceding tax year as made out of undistributed income from the tax year ended December 31 2019. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Short-Term Treasury | 302,215 | 300,426 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20000 shares of Alphabet Inc | 12,062 | 35,053 |
| 395 shares of Applle Inc | 13,040 | 52,413 |
| 320 shares of Marvell Tech Group | 4,339 | 15,213 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Morgan Stanley 2.65 | 100,000 | 100,529 | |
| Sallie Mae Bank 2.6 | 100,000 | 100,568 | |
| Comenity Capital 2.45 | 200,000 | 201,593 | |
| Morgan Stanley Bank 2.8 | 100,000 | 103,019 | |
| Ally Bank Corp 2.75 | 100,000 | 103,115 | |
| TIAA FSB Holding 2.65 | 200,000 | 208,855 | |
| Wells Fargo Co. 2.85 | 100,000 | 105,796 | |
| Citi Bank 2.8 | 100,000 | 105,731 | |
| Morgan Stanley 2.7 | 200,000 | 211,275 | |
| State Bank of IN 3.05 | 99,870 | 108,597 | |
| Goldman Sachs Bank 2.85 | 200,000 | 216,353 | |
| Charles Schwab US MC | 72,659 | 86,652 | |
| Charles Schwab US REIT | 165,679 | 148,728 | |
| IShares Core SP 500 | 184,499 | 248,872 | |
| Ishares Core US REIT | 146,271 | 137,469 | |
| Ishares MSCI EAFE Small | 99,242 | 116,648 | |
| Schwab US Large Cap ETF | 372,085 | 485,770 | |
| American Beacon Intl | 138,214 | 153,705 | |
| American Beacon Small | 145,378 | 156,707 | |
| American Beacon Stephens | 104,630 | 125,639 | |
| American FD Europacific | 74,875 | 101,358 | |
| American FD Growth FD | 159,623 | 219,655 | |
| American FD WA Mutual | 210,565 | 233,052 | |
| Baron Growth Fund Inst Shs | 30,312 | 44,210 | |
| Brandes Emerging Markets Value I | 184,804 | 187,664 | |
| Diamond Hill Small Mid | 64,319 | 68,920 | |
| Dodge Cox Intl Stock | 168,706 | 175,840 | |
| Harbor Cap Appreciation | 150,352 | 217,045 | |
| Harding Loevner Instl Emerging Market | 162,051 | 193,541 | |
| Harding Loevner International Equity | 130,949 | 164,485 | |
| Ivy Mid Cap Growth I | 29,994 | 43,614 | |
| JP Morgan Mid Cap Value Fund | 65,816 | 64,675 | |
| Nationwide Geneva Small Cap GR R6 | 90,274 | 131,108 | |
| Oakmark International Small Cap Inst | 6,590 | 7,376 | |
| T Rowe Price Inst Large | 147,879 | 219,493 | |
| T Rowe Price Mid Cap | 32,570 | 42,001 | |
| T Rowe Price QM US Small | 39,639 | 52,542 | |
| Tweedy Brown Global | 155,979 | 154,117 | |
| WCM Focused Intl Growth | 163,109 | 248,959 | |
| 440.78 Units Reflection-SFT LLC | 3,123,245 | 3,123,245 | |
| Dodge Cox Stock Fund | 227,125 | 232,398 | |
| Hotchkis Wiley SM | 68,744 | 77,928 | |
| ICM Small Company | 71,506 | 79,358 | |
| The Bank of Prin .55 | 99,850 | 100,516 | |
| Schwab US Large Cap | 191,226 | 197,414 | |
| Vanguard Real Estate | 171,799 | 159,445 |
| Description | Amount |
|---|---|
| Overstated capital account of Reflections-SFT, LLC at 1/1/2020 | 47,888 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab Advisory Fees | 26,626 | 26,626 | 13,313 | |
| Expenses relating to Reflection-SFT, LLC | 4,244 | 4,244 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Reflection SFT-LLC k-1 Rental | 94,615 | 94,615 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 12,298 | 12,298 | ||
| Tax relating to Reflection rent income | 6,333 | 6,333 |