| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 92203J308 VANGUARD TTL INTL BN | 251,089 | 261,887 |
| 4812C0100 JPM CORE BD FD - USD | 54,906 | 60,635 |
| 722005816 PIMCO INV GRD CRD BN | ||
| 464287440 ISHARES 7-10 YEAR TR | 29,091 | 28,600 |
| 921937827 VANGUARD SHORT-TERM | 31,693 | 31,724 |
| 54401E143 LORD ABBETT SHRT DUR | 52,500 | 53,386 |
| 83002G108 SIX CIRCLES ULTR SHR | 26,061 | 26,113 |
| 09260B614 BLCKRCK HI YLD BND P | ||
| 464287432 ISHARES 20+ YEAR TRE | ||
| 54401E218 LORD ABBETT HIGH YIE | ||
| 72201F490 PIMCO INCOME FUND-IN | 31,753 | 32,156 |
| 921937603 VANGUARD TOT BD MKT | 26,000 | 25,552 |
| 46429B267 ISHARES US TREASURY | 63,886 | 63,996 |
| 83002G702 SIX CIRCLES GLOBAL B | 325,000 | 319,839 |
| 83002G884 SIX CIRCLES CREDIT O | 62,750 | 63,669 |
| 92206C771 VANGUARD MORTGAGE-BA | 63,616 | 62,810 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 2,725 | 19,292 |
| 02079K305 ALPHABET INC-CL A | 1,584 | 9,427 |
| 09062X103 BIOGEN INC | 1,190 | 1,070 |
| 16119P108 CHARTER COMMUNICATIO | 1,543 | 5,556 |
| 20030N101 COMCAST CORP-CLASS A | 3,087 | 6,995 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 30303M102 FACEBOOK INC-CLASS A | 6,528 | 13,478 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 57636Q104 MASTERCARD INC - A | 4,109 | 13,341 |
| 58933Y105 MERCK & CO. INC. | ||
| 65339F101 NEXTERA ENERGY INC | 3,392 | 6,297 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,783 | 4,816 |
| G0176J109 ALLEGION PLC | ||
| H1467J104 CHUBB LTD | ||
| 101137107 BOSTON SCIENTIFIC CO | 2,009 | 4,127 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,925 | 4,600 |
| 172967424 CITIGROUP INC | ||
| 532457108 ELI LILLY & CO | 3,411 | 7,990 |
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | 1,442 | 8,775 |
| 493267108 KEYCORP | ||
| 548661107 LOWE'S COS INC | 1,233 | 7,209 |
| 594918104 MICROSOFT CORP | 2,654 | 30,461 |
| 609207105 MONDELEZ INTERNATION | 1,469 | 4,129 |
| 617446448 MORGAN STANLEY | 2,262 | 10,005 |
| 655844108 NORFOLK SOUTHERN COR | 4,177 | 8,427 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 713448108 PEPSICO INC | 3,444 | 5,326 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 3,313 | 4,566 |
| 78462F103 SPDR S&P 500 ETF TRU | 104,953 | 262,525 |
| 854502101 STANLEY BLACK & DECK | 2,463 | 5,420 |
| 78486Q101 SVB FINANCIAL GROUP | ||
| 882508104 TEXAS INSTRUMENTS IN | 3,230 | 10,060 |
| 907818108 UNION PACIFIC CORP | 2,812 | 6,517 |
| 91324P102 UNITEDHEALTH GROUP I | 1,277 | 14,005 |
| 92532F100 VERTEX PHARMACEUTICA | 314 | 2,086 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 2,286 | 4,250 |
| 949746101 WELLS FARGO & CO | 7,139 | 9,671 |
| 96208T104 WEX INC | 3,228 | 5,094 |
| 11135F101 BROADCOM INC | ||
| 191216100 COCA-COLA CO/THE | ||
| 315911750 FIDELITY 500 INDEX-I | 116,746 | 188,115 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 67066G104 NVIDIA CORP | 1,433 | 5,198 |
| 70450Y103 PAYPAL HOLDINGS INC | 3,799 | 11,181 |
| 79466L302 SALESFORCE.COM INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 4,722 | 7,070 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911727 FIDELITY INTL INDX-I | 71,571 | 89,000 |
| 337738108 FISERV INC | 5,592 | 7,488 |
| 988498101 YUM] BRANDS INC | 3,916 | 5,279 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 64110L106 NETFLIX INC | 1,826 | 2,514 |
| 83002G306 SIX CIRCLES US UNCON | 227,517 | 342,083 |
| 83002G405 SIX CIRCLES INTL UNC | 183,426 | 215,094 |
| G5494J103 LINDE PLC | 5,915 | 10,521 |
| N6596X109 NXP SEMICONDUCTORS N | 5,768 | 10,994 |
| 00287Y109 ABBVIE INC | 4,802 | 7,132 |
| 023135106 AMAZON.COM INC | 4,435 | 25,785 |
| 025816109 AMERICAN EXPRESS CO | 5,762 | 8,007 |
| 037833100 APPLE INC | 579 | 19,315 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 060505104 BANK OF AMERICA CORP | 1,477 | 6,613 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 14019V606 AMER FNDS INTL VNTG- | ||
| 461202103 INTUIT INC | 3,076 | 4,830 |
| 580135101 MCDONALD'S CORP | 2,212 | 2,573 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 883556102 THERMO FISHER SCIENT | 5,105 | 7,043 |
| N07059210 ASML HOLDING NV-NY R | 1,754 | 4,053 |
| 007903107 ADVANCED MICRO DEVIC | 3,513 | 3,283 |
| 031100100 AMETEK INC | 2,698 | 3,648 |
| 032654105 ANALOG DEVICES INC | 5,731 | 6,913 |
| 09857L108 BOOKING HOLDINGS INC | 5,132 | 7,085 |
| 20825C104 CONOCOPHILLIPS | 2,847 | 2,954 |
| 363576109 ARTHUR J GALLAGHER & | 3,362 | 3,519 |
| 43300A203 HILTON WORLDWIDE HOL | 3,923 | 3,883 |
| 45687V106 INGERSOLL RAND INC C | 3,394 | 3,475 |
| 46434G103 ISHARES CORE MSCI EM | 56,327 | 68,316 |
| 46641Q191 JPMORGAN BETABUILDER | 88,214 | 98,637 |
| 46641Q217 JPMORGAN BETABUILDER | 91,684 | 106,208 |
| 46641Q225 JPMORGAN BETABUILDER | 48,943 | 65,630 |
| 46641Q233 JPM BTABLDRS DEV ASI | 54,100 | 64,855 |
| 512807108 LAM RESEARCH CORP | 4,406 | 7,148 |
| 518439104 ESTEE LAUDER COMPANI | 3,214 | 3,985 |
| 654106103 NIKE INC -CL B | 4,822 | 4,640 |
| 693506107 PPG INDUSTRIES INC | 3,659 | 4,852 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,910 | 7,186 |
| 75886F107 REGENERON PHARMACEUT | 2,032 | 2,010 |
| 808513105 SCHWAB (CHARLES) COR | 5,255 | 6,647 |
| G29183103 EATON CORP PLC | 4,241 | 4,648 |
| G8994E103 TRANE TECHNOLOGIES P | 4,275 | 5,219 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 45,480 | 45,565 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 24,125 | 25,281 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 28,550 | 32,147 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 31,088 | 31,737 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 395 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 22 | 22 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,920 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 889 | 889 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |