| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,965 | 1,483 | 1,482 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CVS HEALTH CORP 1.300% 8/21/27 | 24,638 | 25,116 |
| BANK OF NOVA SCOTIA 2.800% 7/21/21 | 15,325 | 15,207 |
| COMCAST CORP 4.150% 10/15/28 | 39,739 | 39,724 |
| CITIGROUP INC 2.700% 10/27/22 | 39,372 | 41,601 |
| CHEVRON CORP 1.554% 5/11/25 | 41,220 | 41,599 |
| CAPITAL ONE FINANCIA 3.750% 3/09/27 | 31,977 | 34,237 |
| BNP PARIBAS 5.000% 1/15/21 | 31,130 | 30,040 |
| BANK OF MONTREAL 2.500% 6/28/24 | 25,029 | 26,646 |
| VANGUARD SHORT TERM BOND ETF | 384,328 | 389,630 |
| AT&T INC 4.450% 4/01/24 | 25,987 | 27,920 |
| APPLE INC 2.400% 5/03/23 | 39,413 | 41,958 |
| ANTHEM INC 3.650% 12/01/27 | 42,527 | 46,127 |
| ABBVIE INC 3.600% 5/14/25 | 27,703 | 27,852 |
| ISHARES MBS ETF | 122,905 | 127,751 |
| ISHARES FLOATING RATE BOND ETF | 204,621 | 203,793 |
| DIGITAL REALTY TRUST 3.700% 8/15/27 | 32,564 | 34,481 |
| BANK OF AMERICA CORP 3.248% 10/21/27 | 26,817 | 27,977 |
| DOLLAR GENERAL CORP 3.250% 4/15/23 | 31,594 | 31,743 |
| VANGUARD HIGH YIELD CORP-ADM #529 | 285,857 | 291,999 |
| GOLDMAN SACHS GROUP 3.750% 5/22/25 | 24,990 | 28,069 |
| EQUINIX INC 1.550% 3/15/28 | 25,112 | 25,413 |
| PIMCO EMERG MKTS BD-INST #137 | 569,900 | 587,471 |
| ISHARES JP MORGAN USD EMERGING | 518,589 | 587,084 |
| PIMCO HIGH YIELD FD-INST #108 | 264,700 | 292,452 |
| WF ULTR SHORT-TRMINCOME-I#3104 | 300,000 | 300,874 |
| WALT DISNEY COMPANY/ 2.000% 9/01/29 | 41,455 | 42,852 |
| SUNTRUST BANKS INC 4.000% 5/01/25 | 37,181 | 39,633 |
| SUMITOMO MITSUI FINL 2.784% 7/12/22 | 32,774 | 34,212 |
| WESTPAC BANKING CORP 3.400% 1/25/28 | 33,460 | 37,953 |
| NOVARTIS CAPITAL COR 3.000% 11/20/25 | 35,023 | 38,715 |
| HALLIBURTON COMPANY 3.500% 8/01/23 | 2,030 | 2,137 |
| PNC FINANCIAL SERVIC 2.550% 1/22/30 | 35,616 | 36,153 |
| HP ENTERPRISE CO 1.450% 4/01/24 | 25,517 | 25,688 |
| JPMORGAN CHASE & CO 2.950% 10/01/26 | 41,070 | 44,378 |
| HOME DEPOT INC 3.000% 4/01/26 | 39,652 | 44,718 |
| MITSUBISHI UFJ FIN 3.761% 7/26/23 | 33,814 | 35,777 |
| MORGAN STANLEY 2.500% 4/21/21 | 29,696 | 30,186 |
| METLIFE INC 3.600% 4/10/24 | 41,020 | 43,963 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GARTNER INC | 19,599 | 21,626 |
| GUIDEWIRE SOFTWARE INC | 15,129 | 18,666 |
| HENRY JACK & ASSOC INC COM | 11,839 | 13,931 |
| METTLER-TOLEDO INTL INC | 12,309 | 19,375 |
| SLACK TECHNOLOGIES INC | 6,547 | 8,448 |
| LIBERTY BROADBAND CORP | 4,459 | 7,091 |
| VULCAN MATERIALS COMPANY | 23,052 | 29,069 |
| MARTIN MARIETTA MATLS INC COM | 11,026 | 15,334 |
| APTARGROUP INC COM | 8,146 | 10,404 |
| VERISIGN INC COM | 20,400 | 22,722 |
| TYLER TECHNOLOGIES INC | 9,175 | 11,350 |
| TRANSUNION | 12,583 | 17,661 |
| FACTSET RESH SYS INC COM | 17,856 | 23,275 |
| REALPAGE INC | 12,097 | 17,274 |
| MOTOROLA SOLUTIONS, INC. | 10,559 | 11,904 |
| COGNEX CORP | 1,405 | 2,409 |
| ASPEN TECHNOLOGY INC COM | 25,526 | 30,609 |
| HILTON WORLDWIDE HOLDINGS IN | 22,874 | 31,153 |
| HYATT HOTELS CORP | 7,635 | 8,168 |
| INTERPUBLIC GROUP COS INC | 31,777 | 31,046 |
| LENNAR CORPORATION CLASS A COMMON | 10,990 | 16,999 |
| LIBERTY BROADBAND CORP | 19,890 | 30,046 |
| LIBERTY FORMULA ONE COMMON STOCK | 9,629 | 11,576 |
| LIBERTY SIRIUSXM GROUP | 9,323 | 11,029 |
| O'REILLY AUTOMOTIVE INC | 25,033 | 28,964 |
| POOL CORPORATION | 19,727 | 42,465 |
| VAIL RESORTS INC COM | 15,115 | 20,364 |
| BROWN & BROWN INC | 11,243 | 16,451 |
| CBRE GROUP INC | 18,391 | 24,022 |
| FIRST REPUBLIC BANK/SAN FRANCI | 7,238 | 10,432 |
| FNF GROUP | 14,627 | 15,988 |
| KKR & CO INC -A | 22,530 | 35,064 |
| M & T BANK CORPORATION COM | 5,112 | 4,201 |
| MARKEL HOLDINGS | 25,622 | 26,866 |
| COPART INC COM | 20,469 | 37,284 |
| DONALDSON CO INC | 10,039 | 10,729 |
| GRACO INC | 23,524 | 34,222 |
| HEICO CORP CL A | 10,595 | 14,867 |
| LIVE NATION ENT INC | 11,821 | 17,562 |
| TELEDYNE TECHNOLOGIES INC | 32,490 | 51,349 |
| TORO CO | 22,554 | 29,780 |
| TRANSDIGM GROUP INC | 39,232 | 56,315 |
| VERISK ANALYTICS INC | 12,487 | 18,060 |
| ANSYS INC | 13,599 | 24,011 |
| BLACK KNIGHT INC | 20,928 | 30,834 |
| ISHARES RUSSELL 2000 ETF | 665,501 | 840,117 |
| CREDIT ACCEPTANCE CORPMICHIGAN | 16,891 | 15,576 |
| HAIN CELESTIAL GROUP INC | 19,820 | 36,537 |
| RESTAURANT BRANDS INTERN | 21,199 | 20,655 |
| DIAGEO PLC - ADR | 41,993 | 42,879 |
| UNILEVER PLC - ADR | 34,862 | 36,820 |
| BROOKFIELD INFRASTRUCTURE-A | 9,708 | 16,484 |
| SUNCOR ENERGY INC NEW F | 55,918 | 28,778 |
| TOTAL SE-SPON ADR | 55,890 | 41,700 |
| AON PLC | 7,471 | 8,873 |
| ARCH CAPITAL GROUP LTD | 15,030 | 17,530 |
| BROOKFIELD ASSET MANAGE-CL A | 39,172 | 51,464 |
| GARMIN LTD | 29,677 | 37,693 |
| IHS MARKIT LTD | 11,295 | 17,068 |
| TORONTO DOMINION BK ONT COM NEW | 48,215 | 55,010 |
| MEDTRONIC PLC | 39,265 | 45,685 |
| EATON CORP PLC | 32,285 | 33,639 |
| FLEX LTD | 19,449 | 36,859 |
| RIGHTMOVE PLC-UNSP ADR | 27,210 | 34,941 |
| WIX.COM LTD | 16,432 | 28,245 |
| BROOKFIELD RENEWABLE COR-A | 1,133 | 1,748 |
| CALVERT EMG MKTS EQUITY-I #1368 | 453,104 | 602,821 |
| ISHARES CORE MSCI EMERGING ETF | 498,596 | 590,000 |
| MANULIFE FINANCIAL CORP | 50,876 | 59,608 |
| ACUSHNET HOLDINGS CORP | 17,119 | 26,919 |
| AUTOHOME INC-ADR | 45,114 | 45,327 |
| JOHCM INTERNATIONAL SEL-I #180 | 192,022 | 254,680 |
| PRICESMART INC | 11,450 | 16,943 |
| DRIL-QUIP INC COM | 13,986 | 9,419 |
| ARTISAN PARTNERS ASSET MANAGEM | 8,248 | 16,814 |
| CANNAE HOLDINGS INC | 2,177 | 2,700 |
| CARMAX INC | 26,005 | 34,667 |
| FIRST HAWAIIAN INC | 32,737 | 33,153 |
| HOWARD HUGHES CORP/THE | 10,996 | 9,866 |
| KENNEDY-WILSON HOLDINGS INC | 6,105 | 5,886 |
| MOELIS & CO | 16,204 | 20,481 |
| TWEEDY BROWNE FD GLOBAL VALUE #1 | 260,959 | 263,549 |
| PRIMERICA INC | 31,181 | 33,215 |
| ATRION CORP | 14,840 | 10,918 |
| COLFAX CORPORATION | 3,188 | 4,321 |
| EMCOR GROUP INC COM | 23,520 | 31,005 |
| SIMPSON MFG INC COM | 17,508 | 24,110 |
| WATTS WATER TECHNOLOGIES INC | 20,028 | 25,070 |
| MANHATTAN ASSOCIATES, INC COM | 13,479 | 25,874 |
| RBC BEARINGS INC | 14,010 | 18,083 |
| SUMMIT MATERIALS INC | 4,089 | 5,080 |
| ISHARES CORE MSCI EAFE ETF | 458,083 | 533,375 |
| RLI CORP COM | 13,910 | 17,706 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 4,854 | 6,055 |
| DOMINOS PIZZA INC | 12,090 | 15,338 |
| AT & T INC | 54,930 | 52,056 |
| IDEXX CORP | 8,791 | 17,495 |
| ELI LILLY & CO COM | 33,270 | 45,587 |
| AMGEN INC | 29,902 | 28,740 |
| ABBVIE INC | 28,992 | 30,002 |
| S&P GLOBAL INC | 4,307 | 5,917 |
| PROGRESSIVE CORP OHIO | 6,534 | 8,701 |
| MOODYS CORP | 8,274 | 11,900 |
| JPMORGAN CHASE & CO | 73,849 | 90,220 |
| CITIGROUP INC. | 72,890 | 80,775 |
| BLACKSTONE GROUP INC/THE | 17,742 | 21,711 |
| BLACKROCK INC | 44,585 | 72,154 |
| SYSCO CORP | 29,375 | 41,957 |
| MONDELEZ INTERNATIONAL INC | 50,344 | 61,394 |
| CVS HEALTH CORPORATION | 38,426 | 45,078 |
| BROWN FORMAN CORP CL B | 4,790 | 6,752 |
| WALT DISNEY CO | 36,009 | 56,166 |
| TARGET CORP | 24,523 | 57,372 |
| ROSS STORES INC | 7,363 | 10,070 |
| NIKE INC CL B | 42,784 | 72,150 |
| LAS VEGAS SANDS CORP | 59,397 | 61,984 |
| DOLLAR GENERAL CORP | 4,192 | 6,099 |
| BOOKING HOLDINGS INC | 16,687 | 26,727 |
| ISHARES CORE S & P 500 ETF | 2,044,054 | 2,693,423 |
| ISHARES RUSSELL MID-CAP ETF | 951,903 | 1,242,126 |
| MERCK & CO INC NEW | 36,210 | 37,219 |
| THERMO FISHER SCIENTIFIC INC | 24,899 | 46,578 |
| MSCI INC | 6,873 | 12,503 |
| BOEING CO | 56,841 | 31,039 |
| CELANESE CORP | 42,676 | 56,524 |
| AIR PRODS & CHEMS INC COM | 5,823 | 7,650 |
| VISA INC-CLASS A SHRS | 30,421 | 39,371 |
| UNITEDHEALTH GROUP INC | 64,222 | 92,930 |
| SQUARE INC | 2,559 | 8,270 |
| MICROSOFT CORP | 110,796 | 216,860 |
| MICROCHIP TECHNOLOGY INC COM | 14,201 | 21,959 |
| LAM RESEARCH CORP COM | 27,246 | 68,479 |
| FIDELITY NATL INFORMATION SVCS INC | 30,991 | 35,365 |
| ELECTRONIC ARTS INC | 38,423 | 55,286 |
| COSTAR GROUP, INC | 20,453 | 27,728 |
| COGNIZANT TECH SOLUTIONS CRP COM | 44,107 | 54,497 |
| TE CONNECTIVITY LTD | 36,673 | 52,060 |
| BROADCOM INC | 52,899 | 83,192 |
| CISCO SYSTEMS INC | 66,360 | 59,518 |
| FASTENAL CO | 11,086 | 15,870 |
| RAYTHEON TECHNOLOGIES CORP | 35,191 | 30,106 |
| UNION PACIFIC CORP | 49,572 | 62,466 |
| UNITED PARCEL SERVICE-CL B | 45,748 | 73,254 |
| ROPER TECHNOLOGIES INC | 18,211 | 22,417 |
| AGILENT TECHNOLOGIES INC | 3,350 | 3,436 |
| ALPHABET INC CL C | 93,526 | 140,150 |
| APPLE INC | 80,401 | 231,544 |
| AUTODESK INC | 20,375 | 36,335 |
| WASTE MANAGEMENT INC | 21,961 | 25,945 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FTI CONSULTING INC COM | AT COST | 26,820 | 29,382 |
| BROOKFIELD PROPERTY REIT INC | AT COST | 2,850 | 2,286 |
| EQUINIX INC | AT COST | 9,094 | 12,141 |
| SBA COMMUNICATIONS CORP | AT COST | 26,898 | 33,009 |
| VORNADO REALTY TRUST | AT COST | 3,211 | 2,352 |
| BREP IX ASP FUND R/I1E | FMV | 105,012 | 105,012 |
| BRIDGE MULTIFAMILY IV ASP FUND R/I1E | FMV | 179,693 | 179,693 |
| INVESCO OPTIMUM YIELD DIVERS | AT COST | 324,840 | 425,601 |
| ABBEY CAP FUTURES STRAT-I #231 | AT COST | 82,492 | 83,067 |
| ACAP STRATEGIC FUND-W #6 | AT COST | 400,000 | 649,763 |
| APOLLO CREDIT STRATEGIES ASP R/I1E | FMV | 497,016 | 497,016 |
| EV GL MACR ABS RTRN ADV-R6 #1072 | AT COST | 75,720 | 77,778 |
| GRAHAM ABSOLUTE RETURN ASP R/INT I1E | FMV | 591,512 | 591,512 |
| ICAP STEPSTONE TACT GRWTH III LP-TE | FMV | 43,088 | 43,088 |
| SHANNON RIVER ASP FUND R/I1E | FMV | 215,672 | 215,672 |
| WELLINGTON HAWKES BAY ASP R/I1E | FMV | 171,699 | 171,699 |
| ICAPITAL HARBOURVEST DOVER ST X TI | FMV | 58,025 | 58,025 |
| ORBIMED ASIA PARTNERS IV ASP R/I1E | FMV | 45,800 | 45,800 |
| STRATEGIC PARTNERS VIII ASP R/I1E | FMV | 55,944 | 55,944 |
| LS DISTRESSED XI ASP FUND R/I1E | FMV | 3,452 | 3,452 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP PASS THROUGH | 5,359 | 5,359 | 5,359 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 273,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 71,123 | 71,123 | 0 | |
| GRANT MANAGEMENT FEES | 17,963 | 0 | 17,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TAX PAID | 127,729 | 0 | 0 | |
| FOREIGN TAX PAID | 7,164 | 7,164 | 0 |