| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,422 | 1,573 | 0 | 3,795 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOMESTEAD | 1,438,945 | L | 0 | 0 | 0 | ||||
| INDIAN MOUNDS PROPERTY | 25,038 | L | 0 | 0 | 0 | ||||
| BOTTOM GROUND RUEL | 66,853 | L | 0 | 0 | 0 | ||||
| BULA GEIRINGER FARM | 710,603 | 165,012 | SL | 0 % | 32,068 | 32,068 | 32,068 | ||
| WIEGLE FARM | 3,575,010 | 246,570 | SL | 0 % | 28,139 | 28,139 | 28,139 | ||
| CO RD M PROPERTY | 800,085 | 435,861 | SL | 0 % | 23,096 | 23,096 | 23,096 | ||
| TOWN OF STRONG PRAIRIE | 154,425 | 19,195 | SL | 0 % | 5,313 | 5,313 | 5,313 | ||
| FARRELL FARM | 403,957 | 4,940 | SL | 0 % | 1,560 | 0 | 0 | ||
| THORNDALE FARM | 212,077 | L | 0 | 0 | 0 | ||||
| TRACTOR | 3,600 | SL | 0 % | 160 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BULA GEIRINGER FARM | 710,603 | 197,080 | 513,523 | 513,523 |
| WIEGLE FARM | 3,575,010 | 274,709 | 3,300,301 | 3,300,301 |
| CO RD M PROPERTY | 800,085 | 458,957 | 341,128 | 341,128 |
| TOWN OF STRONG PRAIRIE | 154,425 | 24,508 | 129,917 | 129,917 |
| FARRELL FARM | 403,957 | 6,500 | 397,457 | 397,457 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOMESTEAD | 1,438,945 | 0 | 1,438,945 | 1,438,945 |
| INDIAN MOUNDS PROPERTY | 25,038 | 0 | 25,038 | 25,038 |
| BOTTOM GROUND RUEL | 66,853 | 0 | 66,853 | 66,853 |
| THORNDALE FARM | 212,077 | 0 | 212,077 | 212,077 |
| TRACTOR | 3,600 | 160 | 3,440 | 3,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 28,029 | 2,848 | 0 | 24,925 |
| Item No. | 1 |
|---|---|
| Lender's Name | COMPEER CREDIT UNION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 85,378 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | INDIAN HILL POLE BARN |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | COMPEER CREDIT UNION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 20,244 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | IRRIGATION & TILE WORK |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | COMPEER CREDIT UNION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 174,558 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | TILE WORK ON SOUTH FARM |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,346 | 15 | 0 | 3,331 |
| MEALS | 186 | 27 | 0 | 159 |
| CONTRACT LABOR | 16,059 | 6,501 | 0 | 9,558 |
| INSURANCE | 4,595 | 803 | 0 | 3,792 |
| INFORMATION TECHNOLOGY | 5,456 | 0 | 0 | 5,456 |
| DUES AND SUBSCRIPTIONS | 460 | 0 | 0 | 460 |
| ADVERTISING | 1,311 | 0 | 0 | 1,311 |
| MISCELLANEOUS | 4,393 | 727 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEASE INTEREST | 11,722 | 11,722 | |
| CONSERVATION LAND | 16,080 | 16,080 | |
| MISCELLANEOUS INCOME | 42 | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 6,254 | 143 | 0 | 6,104 |
| PAYROLL SERVICES | 1,011 | 0 | 0 | 1,011 |
| OTHER PROFESSIONAL FEES | 2,975 | 1,700 | 0 | 1,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VEHICLE TAXES | 238 | 238 | 0 | 0 |
| TAX PENALTIES | 12,536 | 0 | 0 | 0 |
| EXCISE TAXES ON NET INVESTMENT INCOME | 3,225 | 0 | 0 | 0 |
| UNRELATED BUSINESS INCOME TAXES | 2,994 | 0 | 0 | 0 |