| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 861729101 STONE RIDGE REINSUR | ||
| 024932154 AMERICAN CENTURY HIG | 12,597 | 13,150 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287432 ISHARES 20 YEAR TREA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | 11,237 | 14,589 |
| 024524217 AMERICAN BEACON STEP | 9,153 | 13,778 |
| 464287499 ISHARES RUSSELL MIDC | 21,493 | 28,982 |
| 808524847 SCHWAB US REIT ETF | 14,383 | 15,177 |
| 46090E103 INVESCO QQQ TRUST ET | ||
| 464287200 ISHARES S P 500 E T | 73,969 | 97,401 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,251 | 43,238 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 68,536 | 66,833 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,689 | 18,262 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 19,343 | 20,092 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 74,648 | 75,603 |
| 52469F721 WESTERN ASSET GLOBAL | AT COST | 8,142 | 8,209 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 26,538 | 26,673 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,453 | 13,981 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 91 | 0 | 91 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 79 | 79 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 584 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 736 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |