| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287432 ISHARES 20 YEAR TREA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 464287200 ISHARES S P 500 E T | 236,700 | 336,898 |
| 464287499 ISHARES RUSSELL MIDC | 80,410 | 105,432 |
| 464288877 ISHARES MSCI EAFE VA | 37,462 | 42,427 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 808524847 SCHWAB US REIT ETF | 33,617 | 43,964 |
| 024524217 AMERICAN BEACON STEP | 24,169 | 37,929 |
| 464287473 ISHARES RUSSELL MIDC | 30,666 | 44,933 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | AT COST | 20,000 | 20,774 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,170 | 62,285 |
| 46429B267 ISHARES CORE US TREA | |||
| 464287226 ISHARES CORE TOTAL U | AT COST | 70,963 | 72,052 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,412 | 71,382 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 29,986 | 38,820 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 45,148 | 46,633 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 46,406 | 52,542 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 36,651 | 35,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 383 | 383 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 383 | 383 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 218 | 218 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 60 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |