| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 62,039 | 63,406 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287432 ISHARES 20 YEAR TREA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 5,500 | 14,453 |
| 03027X100 AMERICAN TOWER CORP | 12,267 | 20,692 |
| 594918104 MICROSOFT CORP | 6,765 | 31,959 |
| 440452100 HORMEL FOODS CORP | ||
| 78409V104 S P GLOBAL INC | ||
| 893641100 TRANSDIGM GROUP INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 023135106 AMAZON.COM INC | 12,830 | 29,008 |
| 060505104 BANK OF AMERICA CORP | 8,704 | 15,006 |
| 438516106 HONEYWELL INTERNATIO | 8,253 | 13,393 |
| 247361702 DELTA AIR LINES INC | ||
| 92826C839 VISA INC | 3,480 | 8,865 |
| 713448108 PEPSICO INC | ||
| 693475105 P N C FINANCIAL SERV | ||
| 437076102 HOME DEPOT INC | 5,540 | 13,394 |
| 375558103 GILEAD SCIENCES INC | 9,687 | 8,991 |
| 00287Y109 ABBVIE INC | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 56585A102 MARATHON PETROLEUM C | 12,799 | 18,725 |
| 037833100 APPLE INC | 4,228 | 20,561 |
| 559222401 MAGNA INTL INC CL | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 57636Q104 MASTERCARD INC | 2,190 | 8,293 |
| 91324P102 UNITED HEALTH GROUP | 2,911 | 9,886 |
| 02079K305 ALPHABET INC CL A | 4,332 | 11,784 |
| H1467J104 CHUBB LTD | 6,534 | 8,160 |
| 00206R102 ATT INC | ||
| 459200101 INTERNATIONAL BUSINE | ||
| 958102105 WESTERN DIGITAL CORP | 6,548 | 8,576 |
| 29250N105 ENBRIDGE INC | ||
| 20030N101 COMCAST CORP CL A | 11,648 | 15,883 |
| 458140100 INTEL CORP | 4,145 | 5,198 |
| G5494J103 LINDE PLC | 4,618 | 4,810 |
| 024524217 AMERICAN BEACON STEP | 43,319 | 61,745 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 808524847 SCHWAB US REIT ETF | 38,218 | 49,023 |
| 464287473 ISHARES RUSSELL MIDC | 52,438 | 65,358 |
| 464287499 ISHARES RUSSELL MIDC | 95,556 | 128,305 |
| 464287200 ISHARES S P 500 E T | ||
| 464288877 ISHARES MSCI EAFE VA | 38,062 | 49,759 |
| 98419M100 XYLEM INC | 7,551 | 9,213 |
| 855244109 STARBUCKS CORP | 4,770 | 5,466 |
| 002824100 ABBOTT LABORATORIES | 13,590 | 12,715 |
| 717081103 PFIZER INC | 10,729 | 11,542 |
| 17275R102 CISCO SYSTEMS INC | 7,191 | 8,358 |
| 87612E106 TARGET CORP | 5,306 | 6,581 |
| 620076307 MOTOROLA SOLUTIONS I | 4,382 | 5,133 |
| 012653101 ALBEMARLE CORP | 10,673 | 10,693 |
| 931142103 WAL MART STORES INC | 12,328 | 12,499 |
| 031162100 AMGEN INC | 7,036 | 6,900 |
| N53745100 LYONDELLBASELL INDUS | 1,803 | 2,365 |
| 882508104 TEXAS INSTRUMENTS IN | 11,234 | 12,528 |
| 88579Y101 3M CO | 5,766 | 6,700 |
| 127097103 CABOT OIL GAS CORP C | 4,480 | 3,920 |
| 09247X101 BLACKROCK INC | 11,090 | 13,156 |
| 92343V104 VERIZON COMMUNICATIO | 6,885 | 7,118 |
| 12572Q105 CME GROUP INC | 4,096 | 4,813 |
| 808513105 SCHWAB CHARLES CORP | 12,952 | 18,019 |
| G1151C101 ACCENTURE PLC CL A | 11,534 | 11,569 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 34,716 | 46,993 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 73,624 | 98,534 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 208,821 | 208,252 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,070 | 96,309 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 57,750 | 59,985 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 148,738 | 144,449 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 44,012 | 47,581 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 43,191 | 43,274 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 471 | 471 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 123 | 123 | 0 |