| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 146,149 | 158,966 |
| 31420B300 FEDERATED INST HI YL | 141,049 | 145,743 |
| 63872T620 LOOMIS SAYLES STRATE | 92,273 | 102,694 |
| 464289511 ISHARES 10 YEAR CRED | 40,631 | 44,464 |
| 19765N518 COLUMBIA INCOME FD C | 98,962 | 103,907 |
| 464288687 ISHARES S P U S PRE | 43,575 | 46,115 |
| 46138E784 INVESCO EMERGING MAR | 90,739 | 84,410 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | 122,695 | 173,568 |
| 02079K305 ALPHABET INC CL A | 17,976 | 87,203 |
| 03027X100 AMERICAN TOWER CORP | 15,478 | 57,479 |
| 57636Q104 MASTERCARD INC | 8,844 | 126,203 |
| 06828M876 BARON EMERGING MARKE | 47,127 | 91,672 |
| 921910501 VANGUARD INTL GRWTH | 210,568 | 413,323 |
| 023135106 AMAZON.COM INC | 13,116 | 132,146 |
| 464287804 I SHARES S P SMALLC | 37,360 | 71,660 |
| 922908769 VANGUARD TOTAL STOCK | 117,840 | 211,111 |
| 037833100 APPLE INC | 19,700 | 226,790 |
| 02079K107 ALPHABET INC CL C | 17,859 | 89,228 |
| 77954Q106 T ROWE PRICE BLUE CH | 253,872 | 471,181 |
| 922908553 VANGUARD REIT ETF | 119,019 | 140,032 |
| 922908710 VANGUARD 500 INDEX A | 253,937 | 419,799 |
| 921921300 VANGUARD EQUITY INCO | 126,969 | 155,224 |
| 779556109 ROWE T PRICE MID-CAP | 246,142 | 333,337 |
| 46434G103 ISHARES CORE MSCI EM | 197,312 | 250,937 |
| 46090E103 INVESCO QQQ TRUST ET | 85,323 | 193,679 |
| 89155H793 TOUCHSTONE MID CAP Y | 240,000 | 314,425 |
| 46429B697 ISHARES MSCI USA MIN | ||
| 949915482 WFA SPECIAL MID CAP | 151,000 | 198,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287242 ISHARES IBOXX INVEST | AT COST | 114,013 | 115,905 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 43,670 | 67,703 |
| 63873P817 LOOMIS SAYLES STRATE | |||
| 46429B267 ISHARES CORE US TREA | AT COST | 159,809 | 149,631 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 65,000 | 89,474 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 86,000 | 120,774 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJ | 2,684 |
| COST BASIS ADJ | 720 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 107 | 107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 991 | 991 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 202 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 268 | 268 | 0 |