| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,428 | 0 | 0 | 2,428 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AMPHITHEATER | 2000-12-28 | 328,000 | 160,141 | SL | 2.56 % | 8,410 | |||
| PAVILLION | 2000-12-28 | 567,000 | 276,829 | SL | 2.56 % | 14,538 | |||
| PAVILLION RESTROOMS | 2000-12-28 | 176,000 | 85,935 | SL | 2.56 % | 4,513 | |||
| WATER PLAZA | 2000-12-28 | 367,000 | 179,183 | SL | 2.56 % | 9,410 | |||
| BRIDGES | 2000-12-28 | 346,000 | 168,919 | SL | 2.56 % | 8,871 | |||
| WEIR BRIDGE | 2000-12-28 | 283,000 | 138,167 | SL | 2.56 % | 7,256 | |||
| CREEK OVERLOOK | 2000-12-28 | 316,000 | 154,276 | SL | 2.56 % | 8,102 | |||
| PARK GATEWAY | 2000-12-28 | 65,000 | 31,743 | SL | 2.56 % | 1,667 | |||
| CONSER. FOUNTAIN | 2000-12-28 | 24,000 | 11,711 | SL | 2.56 % | 615 | |||
| INSTALLATION OF COLUMNS | 2001-06-01 | 17,205 | 8,177 | SL | 2.56 % | 441 | |||
| WELL | 2010-09-01 | 5,690 | 3,609 | SL | 6.67 % | 380 | |||
| AMPHITHEATER LIGHTING | 2010-05-11 | 6,750 | 4,275 | SL | 6.67 % | 450 | |||
| MOTOR FOR GIANT FOUNTAIN | 2010-07-07 | 9,478 | 9,006 | SL | 10.0000 | 472 | |||
| TRAIL UPGRADES | 2010-04-07 | 36,500 | 23,130 | SL | 6.67 % | 2,435 | |||
| TRAIL IMPROVEMENTS | 2011-12-22 | 21,500 | 11,464 | SL | 15.0000 | 1,433 | |||
| GATOR VEHICLE | 2014-03-20 | 24,732 | 20,315 | SL | 7.0000 | 3,533 | |||
| SHED | 2015-12-15 | 54,256 | 5,622 | SL | 2.56 % | 1,391 | |||
| TRACTOR | 2016-09-14 | 24,973 | 16,650 | SL | 5.0000 | 4,995 | |||
| BOARDWALK | 2016-09-20 | 19,590 | 4,245 | SL | 15.0000 | 1,306 | |||
| LED LIGHTING | 2016-03-16 | 1,204 | 116 | SL | 39.0000 | 31 | |||
| IMPRV TO SHED | 2016-05-16 | 2,490 | 229 | SL | 39.0000 | 64 | |||
| PUMP | 2017-06-20 | 11,438 | 2,860 | SL | 10.0000 | 1,144 | |||
| AMPHITHEATER SHADE | 2018-10-10 | 11,237 | 936 | SL | 15.0000 | 749 | |||
| INSTALL SHADE SAIL | 2019-05-02 | 11,200 | 498 | SL | 15.0000 | 747 | |||
| HP LAPTOP | 2019-10-22 | 910 | 38 | SL | 33.33 % | 303 | |||
| HP LAPTOP | 2019-11-15 | 910 | 38 | SL | 33.33 % | 303 | |||
| TRAIL IMPROVEMENTS | 2019-10-31 | 6,000 | 50 | SL | 6.67 % | 400 | |||
| REBUILD WATER PIPES | 2019-03-11 | 4,097 | 239 | SL | 6.67 % | 273 | |||
| REBUILD WATER PLAZA PUMPS | 2019-08-28 | 8,845 | 332 | SL | 10.00 % | 885 | |||
| GOLF CART | 2019-12-04 | 2,650 | 66 | SL | 20.00 % | 530 | |||
| BACKHOE 858762 | 2020-10-19 | 9,091 | SL | 2.50 % | 227 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 114,550 | 83,219 | 31,331 | 34,000 |
| Buildings | 3,033,051 | 1,761,468 | 1,271,583 | 1,300,000 |
| Improvements | 3,762,146 | 3,706,986 | 55,160 | 62,400 |
| Land | 7,298,000 | 7,298,000 | 7,298,000 | |
| Miscellaneous | 2,688 | 2,645 | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,775 | 0 | 0 | 5,775 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PRIOR YEAR | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIIVE | 2,886 | 2,886 | ||
| ASSOCIATION DUES | 997 | 997 | ||
| GROUNDS CARE | 17,870 | 17,870 | ||
| INSURANCE | 12,987 | 12,987 | ||
| MISCELLANEOUS | 414 | 414 | ||
| REPAIRS & MAINTENANCE | 30,747 | 30,747 | ||
| RESOURCE MANAGEMENT | 1,650 | 1,650 | ||
| SUPPLIES | 5,800 | 5,800 | ||
| TELEPHONE | 2,964 | 2,964 | ||
| TRAINING | 765 | 765 | ||
| UTILITIES | 19,901 | 19,901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,305 | 11,305 |