| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOPKINS & COMPANY, LLP | 2,288 | 2,288 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 717.657 SHS VANGUARD INFLATION PROCTED SEC ADM CL (VAIPX) | 17,284 | 20,324 |
| 12541.219 SHS VANGUARD TL BOND MKT (VBTLX) | 133,228 | 145,729 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75 SHS SPDR SER TR S&P 400 MDCP VAL (MDYV) | 3,355 | 4,163 |
| 70 SHS VANGUARD MID-CAP VALUE INDEX FUND (VOE) | 6,142 | 8,327 |
| 850.904 SHS DFA US MICRO CAP PRTF INSTL (DFSCX) | 7,022 | 19,460 |
| 205 ISHARES TRUST FLOATING RATE BD ETF | 10,395 | 10,398 |
| 400 SHS SPDR SER TR BLOMBERG BRC INV (FLRN) | 12,087 | 12,236 |
| 535 SHS ISHARES CORE S&P SMALL-CAP ETF (IJR) | 13,849 | 49,165 |
| 725 SHS SCHWAB STRATEGIC TR INTL EQ ETF (SCHF) | 16,414 | 26,107 |
| 345 VANGUARD MALVERN FDS SHORT TERM INFLATION PROTECTED SECS | 17,336 | 17,630 |
| 165 SHS ISHARES CORE U.S. AGGREGATE BOND | 18,369 | 19,501 |
| 175 SHS ISHARES TIPS BOND ETF (TIP) | 20,180 | 22,339 |
| 515 SHS ISHARES TR EAFE VALUE ETF (EFV) | 20,992 | 24,308 |
| 1378.205 SHS DFA INTERNATIONAL SMALL COMPANY PORT (DFISX) | 23,802 | 28,460 |
| 375 SHS ISHARES CORE S&P MID-CAP ETF (IJH) | 26,653 | 86,186 |
| 1188.015 DIMENSIONAL EMERGING MKTS VAL PRTF INSTL (DFEVX) | 27,027 | 34,037 |
| 105 SHS ISHARES S&P 500 (IVV) | 30,183 | 39,416 |
| 1170 SHS SPDR PORTFOLIO S&P 500 VALUE ETF (SPYV) | 32,696 | 40,236 |
| 710 SHS ISHARES INC CORE MSCI EMERGING MKTS | 36,182 | 44,048 |
| 450 SHS VANGUARD BD INDEX FDS TOTAL BND MRKT (BND) | 39,698 | 39,686 |
| 1145 SHS ISHARES TRUST CORE MSCI EAFE ETF | 73,050 | 86,017 |
| 845 SHS S&P 500 ETF TR UNIT SER 1 (SPY) | 94,751 | 315,929 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND INCOME RECEIVABLE | 2,801 | 3,200 | 3,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER'S FEES | 2,152 | 2,152 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 521 | 521 | 0 | |
| EXCISE TAX ON INVESTMENT INCOME | 778 | 0 | 0 |