| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX SERVICES - GARY MCGEE & CO. LLP | 9,147 | 0 | 9,147 | |
| BOOKKEEPING SERVICES - LISA LUCAS | 16,500 | 0 | 16,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE LOW DURATION | 181,505 | 181,505 |
| LORD ABBETT BOND DEBENTU | 347,194 | 347,194 |
| LORD ABBETT SHORT DURATI | 224,077 | 224,077 |
| PIMCO INVESTMENT GRADE C | 325,282 | 325,282 |
| THOMPSON BOND FUND | 220,106 | 220,106 |
| WESTERN ASSET CORE BOND | 320,911 | 320,911 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS INSTL | 413,231 | 413,231 |
| CLIFFORD CAPITAL PARTNER | 617,274 | 617,274 |
| COLUMBIA DIVIDEND INCOME | 696,169 | 696,169 |
| DODGE & COX STOCK FUND | 687,333 | 687,333 |
| INVESCO INTERNATIONAL SM | 310,612 | 310,612 |
| JOHCM EMRG MKT OPPTY FD | 503,946 | 503,946 |
| JOHCM INTL SLCT FD CL I | 370,322 | 370,322 |
| JPMORGAN LARGE CAP GROWT | 221,914 | 221,914 |
| PEAR TREE POLARIS FOREIG | 331,487 | 331,487 |
| PRIMECAP ODYSSEY AGGRESS | 215,647 | 215,647 |
| PRIMECAP ODYSSEY GROWTH | 514,383 | 514,383 |
| SMEAD VALUE FD I1 | 752,662 | 752,662 |
| T ROWE PRICE INST EMRG M | 463,787 | 463,787 |
| T ROWE PRICE NEW HORIZON | 284,660 | 284,660 |
| TWEEDY, BROWNE GLOBAL VA | 325,249 | 325,249 |
| UNDISCOVERED MGRS | 795,110 | 795,110 |
| WASATCH ULTRA GROWTH | 643,878 | 643,878 |
| WILLIAM BLAIR LARGE CAP | 296,257 | 296,257 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| THOMAS STREET HOUSE | 561,000 | 0 | 561,000 | 578,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES - ATKIN & ASSOCIATES | 590 | 0 | 590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE AND ADMINISTRATIVE FEES | 5,639 | 0 | 5,639 | |
| DATA PROCESSING/WEBSITE MANAGEMENT | 660 | 0 | 660 | |
| OREGON CHARITABLE REGISTRATION FEE | 1,302 | 0 | 1,302 | |
| RENTAL EXPENSES | 7,872 | 7,872 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED INCREASE IN INVESTMENT VALUE | 1,929,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB ADVISOR FEES | 45,711 | 45,711 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS EXCISE TAXES | 27,512 | 0 | 0 |