| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,300 | 1,150 | 1,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 59,192 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS ETFS AND MUTUAL FUNDS | 2,464,274 | 2,464,274 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVENTS | 2,284,038 | 469,086 | 1,814,952 | 2,284,038 |
| FURNITURE & EQUIPMENT | 105,713 | 97,797 | 7,916 | 105,713 |
| LAND | 275,861 | 275,861 | 275,861 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 58,545 | 58,545 | 58,545 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 26,321 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MARKETING & PR | 389 | 389 | ||
| OFFICE EXPENSE | 817 | 817 | ||
| INFORMATION TECH | 1,084 | 1,084 | ||
| INSURANCE | 12,395 | 12,395 | ||
| OTHER EXPENSE | 192 | 192 | ||
| PROGRAM EXPENSE | 130 | 130 | ||
| FOOD & SUPPLIES | 28 | 28 | ||
| DUES & SUBSCRIPTIONS | 210 | 210 | ||
| LICENSES AND OTHER FEES | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LUNCHEONS | 923 | 923 | |
| MEMBERSHIP DUES | 10,410 | 10,410 | |
| FUNDRAISING EVENTS | 2,005 | 2,005 | |
| BUILDING RENTAL | 685 | 685 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 9,338 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX | 1,965 | |
| PREPAID DUES | 7,500 | 7,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 11,169 | 11,169 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| COOKBOOK SALES | 18 | 18 | |
| FOOD SALES | 712 | 3,130 | -2,418 |