| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 223,354 | 220,437 |
| 72369L107 PIONEER ILS INTERVAL | 83,418 | 82,689 |
| 464288646 ISHARES BARCLAYS 1 3 | ||
| 921937801 VANGUARD INTRM TRM B |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92937A102 WPP PLC SPONSORED A | ||
| 771195104 ROCHE HOLDINGS LTD S | ||
| 23636T100 DANONE SPONS A D R | ||
| 500467501 KONINKLIJKE AHOLD DE | ||
| 456463108 INDUSTRIAS BACHOCO S | ||
| 02079K107 ALPHABET INC CL C | 1,596 | 12,058 |
| 92826C839 VISA INC | 1,749 | 4,773 |
| 502117203 LOREAL UNSPONSORED A | ||
| 670690817 NUVEEN SMALL CAP GWT | ||
| 780259107 ROYAL DUTCH SHELL A | ||
| 594918104 MICROSOFT CORP | 18,412 | 35,455 |
| 91324P102 UNITED HEALTH GROUP | 5,193 | 9,474 |
| 60687Y109 MIZUHO FNL GRP A D R | ||
| 779556109 ROWE T PRICE MID-CAP | 132,754 | 178,598 |
| 77957Y106 T ROWE PRICE MID CAP | 132,078 | 174,867 |
| 92932M101 WNS HOLDINGS LTD ADR | ||
| 921921300 VANGUARD EQUITY INCO | 111,129 | 147,400 |
| 00170K372 AMG TRILOGY EMERGING | 102,058 | 172,274 |
| 34407D109 FLY LEASING LTD A D | ||
| 056752108 BAIDU COM INC A D R | ||
| 465562106 ITAU UNIBANCO HOLDIN | ||
| 641069406 NESTLE SA SPONSORED | ||
| 808513105 SCHWAB CHARLES CORP | 6,238 | 11,521 |
| 874039100 TAIWAN SEMICONDUCTOR | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 803054204 SAP SE SPONSORED A D | ||
| 653656108 NICE SYS LTD SPONSOR | ||
| 060505104 BANK OF AMERICA CORP | 5,497 | 10,216 |
| 307305102 FANUC CORPORATION A | ||
| 037833100 APPLE INC | 5,519 | 24,673 |
| 778296103 ROSS STORES INC | 2,610 | 2,654 |
| 83175M205 SMITH NEPHEW P L C | ||
| 48268K101 KT CORP SP A D R | ||
| 64110L106 NETFLIX.COM INC | 1,483 | 7,542 |
| 02079K305 ALPHABET INC CL A | 3,231 | 9,427 |
| 87155N109 SYMRISE AG UNSPON A | ||
| 904767704 UNILEVER PLC SPSD AD | ||
| 136375102 CANADIAN NATL RY CO | ||
| 30303M102 FACEBOOK INC A | 8,957 | 19,066 |
| 03027X100 AMERICAN TOWER CORP | 5,033 | 9,707 |
| 654624105 NIPPON TELEGRAPH TEL | ||
| 05946K101 BANCO BILBAO VIZCAYA | ||
| 127097103 CABOT OIL GAS CORP C | 2,178 | 2,296 |
| 45662N103 INFINEON TECHNOLOGIE | ||
| 88160R101 TELSA MOTORS INC | 14,708 | 12,504 |
| 931142103 WAL MART STORES INC | 5,004 | 9,374 |
| 001317205 AIA GROUP LTD ADR | ||
| 70450Y103 PAYPAL HOLDINGS INC | 4,338 | 20,802 |
| 892356106 TRACTOR SUPPLY CO | ||
| 23304Y100 DBS GROUP HLDGS LTD | ||
| 28176E108 EDWARDS LIFESCIENCES | 1,107 | 2,685 |
| 35952Q106 FUCHS PETROLUB SE PR | ||
| 81762P102 SERVICENOW INC | 1,598 | 7,108 |
| 82509L107 SHOPIFY INC A | 3,712 | 12,254 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 247361702 DELTA AIR LINES INC | ||
| 921937686 VANGUARD SMALL CAP V | ||
| 585464100 MELCO CROWN ENTERTAI | ||
| 58733R102 MERCADOLIBRE INC | 2,425 | 6,793 |
| 98954M200 ZILLOW GROUP INC C | 2,036 | 4,927 |
| 62942M201 NTT DOCOMO INC A D R | ||
| N59465109 MYLAN NV | ||
| 04623U102 ASTELLAS PHARMA INC | ||
| 22160K105 COSTCO WHSL CORP | 5,579 | 9,078 |
| 311900104 FASTENAL CO | ||
| 87918A105 TELADOC INC | 12,014 | 13,853 |
| M22465104 CHECK POINT SOFTWARE | ||
| 00687A107 ADIDAS AG A D R | ||
| 023135106 AMAZON.COM INC | 35,694 | 45,123 |
| 30063P105 EXACT SCIENCES CORPO | 3,249 | 5,305 |
| 56585A102 MARATHON PETROLEUM C | 10,158 | 10,691 |
| 007924103 AEGON N V NY REG SHR | ||
| 15135B101 CENTENE CORP COM | 7,544 | 9,715 |
| 163092109 CHEGG INC | 3,001 | 2,153 |
| 20441A102 CIA SANEAMENTO BASIC | ||
| 78409V104 S P GLOBAL INC | 2,675 | 3,415 |
| 54338V101 LONZA GROUP AG UNSPO | ||
| 606822104 MITSUBISHI UFJ FINL | ||
| 09061G101 BIOMARIN PHARMACEUTI | ||
| 226718104 CRITEO SA SPON A D R | ||
| 67066G104 NVIDIA CORP | 8,601 | 15,595 |
| 87184P109 SYSMEX CORP UNSPON A | ||
| 86562M209 SUMITOMO MITSUI FINL | ||
| 852234103 SQUARE INC A | 6,151 | 5,118 |
| G25839104 COCA COLA EUROREAN P | ||
| 88339J105 TRADE DESK INC THE C | 5,623 | 11,175 |
| 285512109 ELECTRONIC ARTS INC | ||
| 02319V103 AMBEV SA SPN A D R | ||
| H01301128 ALCON INC | ||
| 855244109 STARBUCKS CORP | ||
| 803866300 SASOL LTD SPONSORED | ||
| G5494J103 LINDE PLC | ||
| 404280406 HSBC HOLDINGS PLC SP | ||
| 31502A303 FERGUSON NEWCO PLC A | ||
| G6095L109 APTIV PLC | 1,773 | 3,309 |
| 171269103 CHUGAI PHARMACEUTIC | ||
| 76680R206 RINGCENTRAL INC | 5,811 | 10,236 |
| 848637104 SPLUNK INC | ||
| 90460M204 UNI CHARM CORPORATIO | ||
| 69343P105 LUKOIL PJSC SPON A D | ||
| 70438V106 PAYLOCITY HOLDING CO | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 767204100 RIO TINTO PLC A D R | ||
| 217204106 COPART INC COM | 3,920 | 5,805 |
| 46625H100 J P MORGAN CHASE CO | 10,525 | 14,453 |
| 012653101 ALBEMARLE CORP | 2,778 | 5,681 |
| 679295105 OKTA INC | 2,455 | 4,449 |
| 33829M101 FIVE BELOW | ||
| 66987V109 NOVARTIS AG A D R | ||
| 500472303 KONINKLIJKE PHILIPS | ||
| 018820100 ALLIANZ SE UNSP A D | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 01609W102 ALIBABA GROUP HOLDIN | 5,152 | 4,921 |
| 705015105 PEARSON P L C A D R | ||
| 90353T100 UBER TECHNOLOGIES IN | 4,275 | 3,558 |
| 89400J107 TRANSUNION | 5,730 | 6,634 |
| H1467J104 CHUBB LTD | 1,328 | 1,360 |
| 81141R100 SEA LTD ADR | 3,864 | 3,545 |
| 375558103 GILEAD SCIENCES INC | 5,749 | 5,685 |
| 57636Q104 MASTERCARD INC | 7,530 | 7,933 |
| 833445109 SNOWFLAKE INC CL A | 2,972 | 3,808 |
| 57667L107 MATCH GROUP INC NEW | 8,520 | 10,467 |
| 83304A106 SNAP INC | 6,453 | 6,460 |
| 87612E106 TARGET CORP | 5,028 | 9,531 |
| 595112103 MICRON TECHNOLOGY IN | 2,927 | 2,861 |
| 776696106 ROPER INDS INC | 7,482 | 8,100 |
| 902252105 TYLER TECHNOLOGIES I | 3,252 | 2,822 |
| 16679L109 CHEWY INC CLASS A | 3,484 | 2,356 |
| N07059210 ASML HOLDING NV NY R | 3,542 | 4,053 |
| 278865100 ECOLAB INC | 6,303 | 6,237 |
| 461202103 INTUIT INC | 5,314 | 5,708 |
| 009066101 AIRBNB INC CL A | 4,367 | 4,633 |
| 550021109 LULULEMON ATHLETICA | 1,641 | 1,616 |
| 46120E602 INTUITIVE SURGICAL I | 3,195 | 3,369 |
| 22266L106 COUPA SOFTWARE INC | 6,488 | 5,717 |
| 98980L101 ZOOM VIDEO COMMUNICA | 3,039 | 2,321 |
| G5960L103 MEDTRONIC PLC | 4,396 | 4,684 |
| 125523100 CIGNA CORP | 2,628 | 2,589 |
| 92556V106 VIATRIS INC | 6,192 | 5,989 |
| 91332U101 UNITY SOFTWARE INC | 3,145 | 2,362 |
| 70614W100 PELOTON INTERACTIVE | 3,534 | 2,647 |
| 79466L302 SALESFORCE COM INC | 9,157 | 9,048 |
| 922475108 VEEVA SYSTEMS INC-CL | 2,897 | 3,496 |
| 893641100 TRANSDIGM GROUP INC | 5,228 | 7,786 |
| 437076102 HOME DEPOT INC | 3,559 | 3,508 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31420B300 FEDERATED INST HI YL | AT COST | 106,367 | 107,817 |
| 922908553 VANGUARD REIT ETF | AT COST | 73,530 | 83,500 |
| 412295107 HARDING LOEVNER INTL | AT COST | 163,179 | 165,479 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 40,759 | 40,590 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 463,116 | 450,560 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 156,113 | 166,349 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 83,406 | 88,670 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 48,363 | 43,852 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 32 |
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 280 | 280 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERY | 4,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,380 | 1,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 559 | 559 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 86 | 0 | 0 |