| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 50,813 | 12,703 | 38,110 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2013-04-29 | 4,134 | 4,134 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2012-11-01 | 597 | 597 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2016-09-27 | 1,145 | 743 | SL | 5.000000000000 | 229 | 0 | ||
| BROTHER COLOR PRINTER | 2015-04-28 | 297 | 277 | SL | 5.000000000000 | 20 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB FIN USA INC 2.875% 05/08/2022 DTD 05/08/2012 | 15,504 | 15,504 |
| AFLAC INC SR NTS 2.875% 10/15/2026 DTD 09/19/2016 | 11,061 | 11,061 |
| AL PWR CO SR NTS 2.45% 03/30/2022 DTD 03/03/2017 | 10,247 | 10,247 |
| ALLSTATE CORP SR NTS 3.15% 06/15/2023 DTD 06/07/2013 | 10,668 | 10,668 |
| AMERIPRISE FINL INC SR NTS 3.7% 10/15/2024 DTD 09/18/2014 | 11,150 | 11,150 |
| AMERN EXPRESS CO SR NTS 2.5% 08/01/2022 DTD 08/01/2017 | 10,318 | 10,318 |
| AP EUROPE VII (APAX) PRIVATE INVESTORS OFFSHORE LP COMMITMENT EXPRESSED IN E | 2,050 | 2,050 |
| APPLE INC SR NTS 2.85% 05/11/2024 DTD 05/11/2017 | 16,170 | 16,170 |
| APPLE INC SR NTS 3.45% 05/06/2024 DTD 05/06/2014 | 38,536 | 38,536 |
| ATMOS ENERGY CORP SR NTS 2.625% 09/15/2029 DTD 10/02/2019 | 5,488 | 5,488 |
| AVALONBAY COMMUNITIES 3.450% 06/01/2025 DTD 05/13/2015 | 11,128 | 11,128 |
| AVALONBAY COMMUNITIES MTN 3.200% 01/15/2028 DTD 11/15/2017 | 11,128 | 11,128 |
| BAKER HUGHES LLC/CO-OBL SR NTS 2.773% 12/15/2022 DTD 01/31/2018 | 10,444 | 10,444 |
| BAKER HUGHES LLC/CO-OBL SR NTS 3.337% 12/15/2027 DTD 01/31/2018 | 11,198 | 11,198 |
| BALTIMORE GAS & ELECTRIC 2.400% 08/15/2026 DTD 08/18/2016 | 16,225 | 16,225 |
| BANK OF AMERICA CORP MTN VAR RT 01/20/2023 DTD 01/20/2017 | 4,115 | 4,115 |
| BANK OF AMERICA CORP VAR RT 01/23/2026 DTD 01/23/2018 | 16,510 | 16,510 |
| BANK OF AMERICA CORP VAR RT 07/21/2023 DTD 07/21/2017 | 57,111 | 57,111 |
| BB&T CORPORATION MTN 2.850% 10/26/2024 DTD 10/26/2017 | 31,377 | 31,377 |
| BERKSHIRE HATHAWAY INC 2.750% 03/15/2023 DTD 03/15/2016 | 39,097 | 39,097 |
| BK OF AMER CORP SR NTS MTN 3.5% 04/19/2026 DTD 04/19/2016 | 22,661 | 22,661 |
| BK OF AMER CORP SR NTS MTN VAR RT 10/22/2025 DTD 10/22/2019 | 6,395 | 6,395 |
| BK OF NOVA SCOTIA SR NTS 3.4% 02/11/2024 DTD 02/11/2019 | 16,321 | 16,321 |
| BK OF NY MELLON CORP SR NTS MTN VAR RT 02/07/2028 DTD 02/07/2017 | 39,950 | 39,950 |
| BLACKROCK INC | 20,922 | 20,922 |
| BOEING CO SR NTS 7.25% 06/15/2025 DTD 07/07/1993 | 6,133 | 6,133 |
| BP CAP MARKETS AMER 3.224% 04/14/2024 DTD 12/14/2018 | 40,698 | 40,698 |
| BURLINGTN NORTH SANTA FE 3.000% 03/15/2023 DTD 03/12/2013 | 15,752 | 15,752 |
| CANADIAN IMPERIAL BK SR NTS 2.7% 02/02/2021 DTD 02/02/2018 | 30,055 | 30,055 |
| CENTERPOINT ENER HOUSTON 3.000% 02/01/2027 DTD 01/12/2017 | 9,905 | 9,905 |
| CHUBB INA HOLDINGS INC | 14,964 | 14,964 |
| CITIGROUP INC SR NTS 3.2% 10/21/2026 DTD 10/21/2016 | 22,345 | 22,345 |
| CITIGROUP INC SR NTS VAR RT 04/24/2025 DTD 04/24/2019 | 38,045 | 38,045 |
| CITIGROUP INC SR NTS VAR RT 07/24/2023 DTD 07/24/2017 | 10,388 | 10,388 |
| COMCAST CORP 3.150% 03/01/2026 DTD 02/23/2016 | 2,233 | 2,233 |
| COMCAST CORP 3.375% 02/15/2025 DTD 08/12/2014 | 11,055 | 11,055 |
| COMCAST CORP 3.95% 10/15/2025 DTD 10/05/2018 | 2,298 | 2,298 |
| COMERICA INC SR NTS 3.7% 07/31/2023 DTD 07/31/2018 | 21,575 | 21,575 |
| COOPERATIEVE RABOBANK UA MTN 3.875% 02/08/2022 DTD 02/08/2012 | 25,995 | 25,995 |
| DOMINION GAS HLDGS LLC 3.600% 12/15/2024 DTD 12/08/2014 | 11,055 | 11,055 |
| DTE ELEC CO 2.65% 06/15/2022 DTD 06/22/2012 | 5,136 | 5,136 |
| DUKE ENERGY PROGRESS LLC 2.8% 05/15/2022 DTD 05/18/2012 | 20,552 | 20,552 |
| ENTERGY ARKANSAS INC 3.050% 06/01/2023 DTD 05/30/2013 | 4,217 | 4,217 |
| ENTERGY LA LLC 5.59% 10/01/2024 DTD 10/02/2009 | 11,794 | 11,794 |
| ENTERGY LOUISIANA LLC 3.120% 09/01/2027 DTD 05/23/2017 | 5,568 | 5,568 |
| ERP OPER LP SR NTS 2.85% 11/01/2026 DTD 10/12/2016 | 5,530 | 5,530 |
| ERP OPER LP SR NTS 3.0% 04/15/2023 DTD 04/10/2013 | 5,398 | 5,398 |
| ERP OPER LP SR NTS 3.375% 06/01/2025 DTD 05/14/2015 | 11,050 | 11,050 |
| EXXON MOBIL CORP SR NTS 3.043% 03/01/2026 DTD 03/03/2016 | 5,539 | 5,539 |
| GILEAD SCIENCES INC 3.700% 04/01/2024 DTD 03/07/2014 | 16,347 | 16,347 |
| GOLDMAN SACHS GROUP INC 4.25% 10/21/2025 DTD 10/21/2015 | 2,293 | 2,293 |
| GOLDMAN SACHS GROUP INC SR NTS 3.85% 01/26/2027 DTD 01/26/2017 | 51,342 | 51,342 |
| HARBOR HIGH YIELD BOND-RET ISIN US4115123790 SEDOL 2DLQ6W0 | 1,041,526 | 1,041,526 |
| HOME DEPOT INC SR NTS 3.9% 12/06/2028 DTD 12/06/2018 | 12,026 | 12,026 |
| INTEL CORP SR NTS 2.45% 11/15/2029 DTD 11/21/2019 | 5,421 | 5,421 |
| INVESCO FIN PLC 4.0% 01/30/2024 DTD 11/12/2013 | 10,975 | 10,975 |
| ISHARES CORE MSCI EMERGING | 344,384 | 344,384 |
| ISHARES 20+ YEAR TREASURY BO | 250,160 | 250,160 |
| ISHARES TIPS BOND ETF | 1,210,760 | 1,210,760 |
| JOHN DEERE CAP CORP SR NTS MTN 2.75% 03/15/2022 DTD 02/27/2012 | 15,446 | 15,446 |
| JOHN DEERE CAP CORP SR NTS MTN 2.8% 07/18/2029 DTD 07/18/2019 | 5,563 | 5,563 |
| JPM FLEMING EUROPEAN PROPERTY FUND (US INVESTOR) - 'C' FEEDER | 1,398 | 1,398 |
| LINCOLN NATL CORP SR NTS 4.0% 09/01/2023 DTD 08/16/2013 | 7,635 | 7,635 |
| LLOYDS BK PLC 6.375% 01/21/2021 DTD 01/21/2011 | 15,041 | 15,041 |
| MANULIFE FINANCIAL CORP 4.150% 03/04/2026 DTD 03/04/2016 | 2,326 | 2,326 |
| MARSH & MCLENNAN COS INC SR NTS 3.3% 03/14/2023 DTD 03/14/2016 | 5,293 | 5,293 |
| METLIFE INC 4.368% 09/15/2023 DTD 09/10/2013 | 33,231 | 33,231 |
| MITSUBISHI UFJ FIN GRP SR NTS 3.741% 03/07/2029 DTD 03/07/2019 | 17,644 | 17,644 |
| MORGAN STANLEY SR NTS MTN 3.7% 10/23/2024 DTD 10/23/2014 | 33,398 | 33,398 |
| MORGAN STANLEY SR NTS MTN 3.875% 01/27/2026 DTD 01/27/2016 | 22,936 | 22,936 |
| MORGAN STANLEY SR NTS MTN 4.0% 07/23/2025 DTD 07/23/2015 | 17,170 | 17,170 |
| MUFG AMERICAS HLDGS CORP SR NTS 3.0% 02/10/2025 DTD 02/10/2015 | 17,470 | 17,470 |
| NATL RURAL UTIL COOP 3.9% 11/01/2028 DTD 10/31/2018 | 17,607 | 17,607 |
| NBCUNIVERSAL MEDIA LLC 4.375% 04/01/2021 DTD 08/19/2011 | 10,418 | 10,418 |
| NUTRIEN LTD 3.625% 03/15/2024 DTD 04/10/2018 | 10,845 | 10,845 |
| ONCOR ELEC DELIVERY SR NTS 2.95% 04/01/2025 DTD 10/22/2015 | 17,504 | 17,504 |
| ORACLE CORP SR NTS 2.4% 09/15/2023 DTD 07/07/2016 | 42,057 | 42,057 |
| ORIX CORP SR NTS 3.7% 07/18/2027 DTD 07/18/2017 | 22,815 | 22,815 |
| PFIZER INC SR NTS 3.45% 03/15/2029 DTD 03/11/2019 | 35,047 | 35,047 |
| PGIM HIGH YIELD | 1,363,346 | 1,363,346 |
| POTOMAC ELECTRIC POWER 3.600% 03/15/2024 DTD 03/18/2014 | 5,425 | 5,425 |
| PRECISION CASTPARTS CORP SR NTS 3.25% 06/15/2025 DTD 06/10/2015 | 5,524 | 5,524 |
| PRIN FINL GRP 3.125% 05/15/2023 DTD 11/16/2012 | 2,126 | 2,126 |
| PRIN FINL GRP 2.125% 06/15/2030 DTD 06/12/2020 | 2,088 | 2,088 |
| PROLOGIS LP 4.25% 08/15/2023 DTD 08/15/2013 | 4,948 | 4,948 |
| PRUDENTIAL FINL INC SR NTS MTN 3.878% 03/27/2028 DTD 03/27/2018 | 5,877 | 5,877 |
| PUB STORAGE SR NTS 3.385% 05/01/2029 DTD 04/12/2019 | 11,439 | 11,439 |
| PUB SVC CO 3.7% 06/15/2028 DTD 06/21/2018 | 23,312 | 23,312 |
| QUALCOMM INC SR NTS 3.25% 05/20/2027 DTD 05/26/2017 | 10,212 | 10,212 |
| RLTY INCOME CORP SR NTS 3.0% 01/15/2027 DTD 10/12/2016 | 22,122 | 22,122 |
| S&P GLOBAL INC 2.5% 12/01/2029 DTD 11/26/2019 | 10,901 | 10,901 |
| SAN DIEGO G & E 2.5% 05/15/2026 DTD 05/19/2016 | 7,591 | 7,591 |
| SHELL INTERNATIONAL FIN 3.250% 05/11/2025 DTD 05/11/2015 | 33,246 | 33,246 |
| SIERRA PACIFIC POWER CO 3.375% 08/15/2023 DTD 08/15/2013 | 16,026 | 16,026 |
| SIMON PPTY GROUP LP SR NTS 2.45% 09/13/2029 DTD 09/13/2019 | 10,872 | 10,872 |
| SIMON PPTY GROUP LP SR NTS 3.75% 02/01/2024 DTD 01/21/2014 | 10,830 | 10,830 |
| SIMON PROPERTY GROUP LP 3.375% 10/01/2024 DTD 09/10/2014 | 5,249 | 5,249 |
| ST STR CORP 3.1% 05/15/2023 DTD 05/15/2013 | 2,127 | 2,127 |
| ST STR CORP SR NTS 3.55% 08/18/2025 DTD 08/18/2015 | 17,025 | 17,025 |
| ST STR CORP SR NTS VAR RT 05/15/2023 DTD 05/15/2017 | 10,312 | 10,312 |
| SUMITOMO MITSUI FINL GRP 2.058% 07/14/2021 DTD 07/14/2016 | 51,205 | 51,205 |
| TOTAL CAP INTL SA 2.829% 01/10/2030 DTD 07/10/2019 | 5,600 | 5,600 |
| TOTAL CAP INTL SA 3.75% 04/10/2024 DTD 01/15/2014 | 22,184 | 22,184 |
| TRUIST BK SR NTS MTN 3.2% 04/01/2024 DTD 03/18/2019 | 21,706 | 21,706 |
| TX INSTRUMENTS INC SR NTS 2.9% 11/03/2027 DTD 11/03/2017 | 11,177 | 11,177 |
| UNITEDHEALTH GROUP INC SR NTS 2.95% 10/15/2027 DTD 10/25/2017 | 3,368 | 3,368 |
| UNITEDHEALTH GROUP INC SR NTS 3.375% 11/15/2021 DTD 11/10/2011 | 15,276 | 15,276 |
| US BANCORP MTN 3.0% 07/30/2029 DTD 07/29/2019 | 11,165 | 11,165 |
| US BANCORP SR NTS MTN 3.375% 02/05/2024 DTD 02/04/2019 | 10,885 | 10,885 |
| VA ELEC & PWR CO SR NTS 3.45% 02/15/2024 DTD 02/07/2014 | 10,786 | 10,786 |
| WELLS FARGO & CO MTN 3.45% 02/13/2023 DTD 02/13/2013 | 47,687 | 47,687 |
| WELLS FARGO & CO SR NTS MTN 3.75% 01/24/2024 DTD 01/24/2019 | 16,373 | 16,373 |
| WELLS FARGO & COMPANY 3.069% 01/24/2023 DTD 01/24/2017 | 15,428 | 15,428 |
| WESTPAC BNKG CORP SR NTS 2.35% 02/19/2025 DTD 11/19/2019 | 26,842 | 26,842 |
| WESTPAC BNKG CORP SR NTS 2.85% 05/13/2026 DTD 05/13/2016 | 16,651 | 16,651 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR MANAGED FUTURES STR-R6 | 522,536 | 522,536 |
| COCA-COLA INC | 5,162 | 5,162 |
| COCA-COLA INC | 10,695 | 10,695 |
| COLUMBIA PIPELINE GROUP | 11,498 | 11,498 |
| COSTCO WHSL CORP | 10,299 | 10,299 |
| DODGE & COX INCOME FD | 293,320 | 293,320 |
| INTUIT INC | 10,123 | 10,123 |
| ISHARES GOLD TRUST | 855,192 | 855,192 |
| ISHARES MSCI ALL COUNTRY ASI | 1,068,241 | 1,068,241 |
| ISHARES MSCI ALL COUNTRY ASI | 371,996 | 371,996 |
| ISHARES RUSSELL MID-CAP ETF | 3,068,915 | 3,068,915 |
| LOCKHEED MARTIN CORP | 20,971 | 20,971 |
| MFS INTL INTRINSIC VALUE-R6 | 673,618 | 673,618 |
| NEUBERGER BERMAN LONG | 666,931 | 666,931 |
| NOVARTIS CAP CORP | 21,460 | 21,460 |
| ONE GAS INC | 5,212 | 5,212 |
| PIMCO HIGH YIELD FUND | 596,936 | 596,936 |
| SIX CIRCLES INTERNATIONAL UNCONSTRAINED EQUITY FUND | 635,886 | 635,886 |
| SPDR S&P 500 ETF TRUST | 4,306,724 | 4,306,724 |
| VANGUARD FTSE EMERGING MARKE | 704,396 | 704,396 |
| VISA INC | 10,640 | 10,640 |
| VANGUARD S&P 500 ETF | 5,835,511 | 5,835,511 |
| WALT DISNEY COMPANY | 11,912 | 11,912 |
| WALMART INC SR NTS 3.25% 07/08/2029 DTD 04/23/2019 | 5,816 | 5,816 |
| SCHLUMBERGER FIN CA | 5,140 | 5,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1992 MULTI-STRATEGY FUND CORPORATION CLASS C NEW ISSUES INELIGIBLE (S0708) | FMV | 38,666 | 38,666 |
| BCP VI PRIVATE INVESTORS OFFSHORE,LP | FMV | 320,077 | 320,077 |
| BLACKSTONE ALT MULTI-STRAT- Y | FMV | 779,816 | 779,816 |
| BLACKSTONE GSO PRIVATE INVESTORS, L.P. (OFFSHORE) | FMV | 8,509 | 8,509 |
| CLAYTON, DUBILIER & RICE (CD&R) FUND 8, LP (OFFSHORE INVESTORS) | FMV | 68,667 | 68,667 |
| COATUE OFFSHORE FUND, LTD. CLASS B SUB CLASS E TRANCHE 4R - NEW ISSUES INELI | FMV | 1,449,011 | 1,449,011 |
| ISHARES 7-10 YEAR TREASURY B | FMV | 438,777 | 438,777 |
| JPMORGAN BETABUILDERS CANADA ETF | FMV | 632,088 | 632,088 |
| PEG SECONDARY PRIVATE EQUITY INVESTORS OFFSHORE SPECIAL, L.P | FMV | 69,630 | 69,630 |
| SILVER LAKE PARTNERS III PRIVATE INVESTORS OFFSHORE LP | FMV | 150,365 | 150,365 |
| SIX CIRCLES U.S. UNCONSTRAINED EQUITY FUND | FMV | 1,370,806 | 1,370,806 |
| SIX CIRCLES ULTRA SHORT DURATION FUND | FMV | 392,375 | 392,375 |
| VINTAGE 2013 PRIVATE INVESTMENTS, OFFSHORE | FMV | 941,631 | 941,631 |
| VINTAGE 2014 PRIVATE INVESTMENTS, OFFSHORE | FMV | 425,027 | 425,027 |
| VINTAGE 2015 PRIVATE INVESTMENTS, OFFSHORE (LESS THAN $1M) | FMV | 833,026 | 833,026 |
| VINTAGE 2017 PRIVATE INVESTMENTS, OFFSHORE ($1 - 4.99MM) | FMV | 696,548 | 696,548 |
| VINTAGE 2018 PRIVATE INVESTMENTS, OFFSHORE (LESS THAN $1MM) | FMV | 288,490 | 288,490 |
| VINTAGE 2019 PRIVATE INVESTMENTS OFFSHORE SICAV-RAIF S.C.SP. (LESS THAN $1MM | FMV | 129,721 | 129,721 |
| XTRACKERS MSCI JAPAN HEDGED EQUITY ETF | FMV | 482,031 | 482,031 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 4,134 | 4,134 | 0 | |
| EQUIPMENT | 597 | 597 | 0 | |
| COMPUTER EQUIPMENT | 1,145 | 972 | 173 | |
| BROTHER COLOR PRINTER | 297 | 297 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 10,800 | 10,800 | 10,800 |
| PREPAID INCOME AND EXCISE TAXES | 10,539 | 25,000 | 25,000 |
| DEFERRED COMPENSATION | 179,714 | 225,913 | 225,913 |
| OTHER RECEIVABLES | 125,566 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 15,341 | 0 | 15,431 | |
| OFFICE SUPPLIES | 467 | 0 | 6,347 | |
| TECHNOLOGY MAINTENANCE | 6,050 | 0 | 6,050 | |
| SUBSCRIPTIONS | 1,223 | 0 | 1,223 | |
| POSTAGE AND DELIVERY | 641 | 0 | 641 | |
| INSURANCE | 1,200 | 0 | 1,200 | |
| COMMUNICATIONS AND REPORTS | 44,547 | 0 | 44,547 | |
| REGISTRATION FEES | 25 | 0 | 25 | |
| RESEARCH | 45,000 | 0 | 45,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,746,003 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 179,714 | 225,913 |
| DEFERRED TAX LIABILITY | 100,947 | 139,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 165,313 | 165,313 | 0 | |
| RETIREMENT FEES | 1,628 | 0 | 1,628 | |
| CONSULTANTS | 50,000 | 0 | 50,000 | |
| PAYROLL SERVICES | 2,545 | 0 | 2,545 | |
| STRATEGIC PARTNERSHIPS | 40,500 | 0 | 40,500 | |
| STRATEGIC PLANNING | 2,500 | 0 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME AND EXCISE TAXES | 20,883 | 0 | 0 | |
| DEFERRED EXCISE TAXES | 36,431 | 0 | 0 |