| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | 799,133 | 822,773 |
| 464288612 ISHARES BARCLAYS INT | 779,606 | 817,896 |
| 808524870 SCHWAB U.S. TIPS ETF | 180,631 | 208,287 |
| 464287457 ISHARES 1 3 YEAR TRE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 204,855 | 338,277 |
| 464287499 ISHARES RUSSELL MIDC | 99,243 | 167,783 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 741479109 PRICE T ROWE GROWTH | 160,002 | 624,037 |
| 412295107 HARDING LOEVNER INTL | 193,613 | 318,963 |
| 922908710 VANGUARD 500 INDEX A | 266,746 | 662,420 |
| 29875E100 AMERICAN EUROPACIFIC | 229,336 | 453,622 |
| 921921300 VANGUARD EQUITY INCO | 381,321 | 536,037 |
| 779556109 ROWE T PRICE MID-CAP | 100,175 | 207,761 |
| 46432F842 ISHARES CORE MSCI EA | 261,702 | 346,675 |
| 46434G103 ISHARES CORE MSCI EM | 230,711 | 321,853 |
| 46429B697 ISHARES MSCI USA MIN | 263,227 | 336,263 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 211,294 | 206,744 |
| 922908553 VANGUARD REIT ETF | AT COST | 353,907 | 359,368 |
| Description | Amount |
|---|---|
| PY PGIM TOTAL RETURN ADJ | 625 |
| ROUNDING ADJ | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 638 | 0 | 638 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 37 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,361 | 1,361 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 350 | 350 | 0 |