| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PIANO | 2008-04-01 | 50,000 | 50,000 | 200DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PURCHASE | 28,471 | 28,205 | 266 | |||||||
| PURCHASE | 2,607 | 2,714 | -107 | |||||||
| PURCHASE | 4,357 | 4,628 | -271 | |||||||
| PURCHASE | 150,114 | 65,366 | 84,748 | |||||||
| PURCHASE | 50,000 | 50,000 | ||||||||
| CONDO SALE | 2018-05 | PURCHASE | 2020-09 | 212,000 | 239,335 | -27,335 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 SHS PUBLIC STORAGE | 1,578 | 11,547 |
| 80 SHS ROBOTIC VISIONS | 7,925 | |
| 800 SHS CELGENE | ||
| 566 SHS MGE ENERGY, INC. | 2,190 | 10,505 |
| 532.945 SHS FIDELITY FUND | ||
| 300 WABCO HOLDINGS (SPIN OFF) | ||
| 646.107 SELECT AMERICA | ||
| 600 SHS BRISTOL MYERS | ||
| 600 SHS BRISTOL MYERS | 5,641 | 6,203 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDO |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PIANO | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 7,713 | 7,713 |
| Description | Amount |
|---|---|
| ADJ | 20,698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 100 | |||
| CONDO FEES | 2,899 | |||
| HONORARIA CONCERT EXPENSE | 4,650 | |||
| PIANO TUNING | 385 | |||
| HOME WATCH | 160 | |||
| BANK CHARGES | 32 | |||
| SUPPLIES | 564 | |||
| TAXES - REAL ESTATE | 1,274 | |||
| TAXES | 54 | |||
| INSURANCE CONDO | 726 | |||
| REPAIRS & MAINTENANCE | 1,437 | |||
| PIANO INSURANCE | 873 |