| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 250 | 250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | AT COST | 3,415 | 6,131 |
| ADOBE INC | AT COST | 1,194 | 5,501 |
| AIR PRODUCTS & CHEMICALS | AT COST | 3,642 | 6,011 |
| ALBEMARLE CORP | |||
| ALLSTATE CORP | AT COST | 3,582 | 5,606 |
| ALPHABET, INC. CL A | AT COST | 3,090 | 10,516 |
| ALPHABET, INC. CL C | AT COST | 1,081 | 3,504 |
| AMAZON.COM, INC | AT COST | 4,292 | 16,285 |
| ANALOG DEVICES | AT COST | 1,420 | 4,284 |
| APPLE INC | AT COST | 2,452 | 18,576 |
| AT & T INC | AT COST | 3,101 | 2,847 |
| BLACKROCK INC. | AT COST | 3,707 | 7,215 |
| BMO TCH CORPORATE INCOME FUND | AT COST | 10,661 | 11,986 |
| BOEING CO | |||
| BROADCOM INC | AT COST | 4,603 | 8,757 |
| BURLINGTON STORES, INC | AT COST | 2,638 | 4,446 |
| CHARLES SCHWAB | |||
| CHEVRON CORP | AT COST | 3,309 | 2,702 |
| COMCAST CORP NEW CL A | AT COST | 3,389 | 5,450 |
| CONOCOPHILLIPS | AT COST | 3,152 | 2,159 |
| COSTCO WHOLESALE CORP, NEW | |||
| CROWN CASTLE INTERNATIONAL COR | AT COST | 4,238 | 5,253 |
| CVS HEALTH CORP HEALTH CORPORA | |||
| DANAHER CORP | AT COST | 2,286 | 5,998 |
| EATON CORP PLC | AT COST | 3,494 | 5,166 |
| ELANCO ANIMAL HEALTH | |||
| FACEBOOK CL A | AT COST | 4,972 | 10,380 |
| FEDERATED GOV'T OBLIGATION TAX | |||
| HOME DEPOT INC | AT COST | 1,598 | 5,578 |
| HONEYWELL INT'L INC. | |||
| I SHARES BARCLAYS 1-3 YR TR BD | |||
| I SHARES BARCLAYS 3-7 YR T | |||
| I SHARES BARCLAYS 7-10 YR TREA | |||
| I SHARES RUSSELL 2000 TRUST | AT COST | 5,086 | 7,058 |
| INGERSOLL RAND PLC | |||
| INTERCONTEXCHANGE GROUP INC | AT COST | 3,387 | 5,303 |
| INVESCO BULLETSHARES 2021 CORP | AT COST | 15,262 | 15,314 |
| INVESCO BULLETSHARES 2022 CORP | AT COST | 15,091 | 15,508 |
| INVESCO BULLETSHARES 2023 CORP | AT COST | 14,992 | 15,768 |
| INVESCO BULLETSHARES 2024 CORP | AT COST | 14,836 | 15,964 |
| INVESCO BULLETSHARES 2025 CORP | AT COST | 14,096 | 16,135 |
| ISHARES A RATED CORPORATE BOND | |||
| J P MORGAN CHASE & CO | AT COST | 7,257 | 11,818 |
| JOHNSON & JOHNSON | AT COST | 2,835 | 5,980 |
| MCDONALD'S CORP | AT COST | 4,351 | 5,579 |
| MERCK & CO INC. NEW | AT COST | 2,751 | 5,235 |
| MICROSOFT | AT COST | 8,969 | 16,237 |
| MOTOROLA SOLUTIONS, INC. | AT COST | 3,081 | 4,422 |
| NEXTERA ENERGY INC | |||
| NORTHROP GRUMMAN | AT COST | 4,828 | 4,876 |
| PEPSICO INC | AT COST | 3,173 | 4,004 |
| PHILLIPS 66 | AT COST | 2,567 | 1,958 |
| PNC BANK CORP | AT COST | 5,648 | 6,407 |
| PROCTER & GAMBLE CO | AT COST | 2,430 | 5,009 |
| SALESFORCE.COM | AT COST | 1,174 | 4,673 |
| SPDR S&P 500 ETF TRUST | AT COST | 4,085 | 5,234 |
| SPDR S&P BIOTECH | AT COST | 4,991 | 8,869 |
| SYSCO CORP | AT COST | 3,033 | 4,307 |
| UNITED TECHNOLOGIES CORP | |||
| UNITEDHEALTH GROUP, INC | AT COST | 4,500 | 7,014 |
| VANGUARD SHORT TERM BOND ETF | |||
| VERIZON COMMUNICATIONS INC | AT COST | 3,035 | 4,230 |
| VISA, INC | AT COST | 1,327 | 8,968 |
| WALMART, INC. | AT COST | 4,518 | 6,343 |
| XCEL ENERGY, INC | AT COST | 1,313 | 3,200 |
| AKAMAI TECHNOLOGIES | AT COST | 3,880 | 3,570 |
| AMERICAN ELEC POWER CO | AT COST | 6,408 | 5,829 |
| APPLIED MATERIALS | AT COST | 3,859 | 6,300 |
| FEDEX CORPORATION | AT COST | 5,137 | 5,192 |
| GLOBAL PAYMENTS INC | AT COST | 4,905 | 5,601 |
| GUGGENHEIM HIGH YIELD FUND | AT COST | 6,289 | 7,138 |
| ILLINOIS TOOL WORKS | AT COST | 2,936 | 3,262 |
| INVESCO BULLETSHARES 2026 CORP | AT COST | 15,440 | 16,360 |
| INVESCO BULLETSHARES 2027 CORP | AT COST | 15,495 | 16,412 |
| INVESCO BULLETSHARES 2028 CORP | AT COST | 15,440 | 16,392 |
| IQVIA HOLDINGS INC | AT COST | 5,087 | 5,913 |
| I SHARES RUSSELL MIDCAP GROWTH | AT COST | 6,145 | 8,007 |
| I SHARES RUSSELL 1000 INDEX FU | AT COST | 9,418 | 13,134 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 6,289 | 7,050 |
| RAYTHEON TECHNOLOGIES CORP | AT COST | 4,736 | 4,863 |
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 14,355 | 14,835 |
| SPDR INDUSTRIAL SELECT | AT COST | 4,517 | 5,313 |
| SPDR TECHNOLOGY IDX | AT COST | 4,485 | 7,541 |
| STRYKER CORP | AT COST | 3,405 | 4,411 |
| ULTA BEAUTY, INC. | AT COST | 4,715 | 5,169 |
| Description | Amount |
|---|---|
| ROC | 56 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 300 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,602 | 3,301 | 3,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 31 | 31 | 0 | |
| STATE INCOME TAXES - PRINCIPAL | 699 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 716 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 8 | 8 | 0 |