| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434VBK5 ISHARES IBONDS DEC 2 | 56,891 | 56,891 |
| 46434VBD1 ISHARES IBONDS DEC 2 | 90,426 | 96,677 |
| 46434VAX8 ISHARES IBONDS DEC 2 | 56,823 | 59,390 |
| 46434VBA7 ISHARES IBONDS DEC 2 | 56,861 | 57,978 |
| 46434VBG4 ISHARES IBONDS DEC 2 | 91,028 | 95,424 |
| 46435GAA0 ISHARES IBONDS DEC 2 | 90,275 | 96,933 |
| 464287432 ISHARES 20 YEAR TREA | 29,270 | 24,227 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 6,174 | 22,337 |
| 024835100 AMERICAN CAMPUS COMM | 6,604 | 7,781 |
| 037833100 APPLE INC | 1,652 | 17,445 |
| 023135106 AMAZON.COM INC | 13,531 | 48,346 |
| 594918104 MICROSOFT CORP | 3,623 | 34,456 |
| 30303M102 FACEBOOK INC A | 14,645 | 31,229 |
| 848637104 SPLUNK INC | 11,072 | 13,332 |
| 893641100 TRANSDIGM GROUP INC | 7,407 | 19,465 |
| 012653101 ALBEMARLE CORP | 11,006 | 23,391 |
| 02079K305 ALPHABET INC CL A | 10,686 | 23,569 |
| 91324P102 UNITED HEALTH GROUP | 8,774 | 16,477 |
| 57636Q104 MASTERCARD INC | 3,769 | 9,015 |
| 78409V104 S P GLOBAL INC | 4,201 | 9,487 |
| 958102105 WESTERN DIGITAL CORP | 7,665 | 7,147 |
| N59465109 MYLAN NV | ||
| 03027X100 AMERICAN TOWER CORP | 4,870 | 8,941 |
| 127097103 CABOT OIL GAS CORP C | 1,521 | 902 |
| H1467J104 CHUBB LTD | 8,416 | 9,859 |
| 56585A102 MARATHON PETROLEUM C | 14,178 | 13,287 |
| 701877102 PARSLEY ENERGY INC-C | ||
| 902252105 TYLER TECHNOLOGIES I | 7,908 | 12,095 |
| 931142103 WAL MART STORES INC | 13,277 | 17,044 |
| 247361702 DELTA AIR LINES INC | 8,712 | 7,390 |
| 28176E108 EDWARDS LIFESCIENCES | 5,072 | 12,947 |
| 440452100 HORMEL FOODS CORP | 6,038 | 8,009 |
| 81762P102 SERVICENOW INC | 5,803 | 21,325 |
| 87807B107 TC ENERGY CORP | 6,066 | 6,304 |
| 46432F842 ISHARES CORE MSCI EA | 66,221 | 83,712 |
| 70422T109 PAX ELLEVATE GLOBAL | 49,102 | 64,125 |
| 70450Y103 PAYPAL HOLDINGS INC | 8,125 | 20,802 |
| 464287473 ISHARES RUSSELL MIDC | 61,279 | 79,946 |
| 808513105 SCHWAB CHARLES CORP | 8,798 | 16,247 |
| 464287200 ISHARES S P 500 E T | 60,092 | 84,330 |
| 4812A1696 JPMORGAN TR I US SMA | 78,464 | 114,774 |
| 33829M101 FIVE BELOW | 8,046 | 11,047 |
| 464287499 ISHARES RUSSELL MIDC | 38,668 | 54,048 |
| 464288877 ISHARES MSCI EAFE VA | 41,931 | 46,632 |
| 110122108 BRISTOL MYERS SQUIBB | 7,826 | 9,201 |
| 285512109 ELECTRONIC ARTS INC | 8,132 | 12,149 |
| 808524847 SCHWAB US REIT ETF | 44,553 | 41,860 |
| 110122157 BRISTOL MYERS SQUIBB | ||
| 15135B101 CENTENE CORP COM | 8,153 | 12,880 |
| N53745100 LYONDELLBASELL INDUS | 8,185 | 10,699 |
| 89400J107 TRANSUNION | 8,144 | 10,700 |
| 024524217 AMERICAN BEACON STEP | 47,589 | 70,889 |
| 040413106 ARISTA NETWORKS INC | 8,396 | 11,878 |
| 92556V106 VIATRIS INC | 10,871 | 10,516 |
| 723787107 PIONEER NAT RES CO | 8,122 | 5,174 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024932154 AMERICAN CENTURY HIG | AT COST | 82,190 | 85,882 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 92,732 | 122,303 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 23,450 | 32,639 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 688 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXPENSES | 2,426 | 0 | 2,426 | |
| OTHER CHARITABLE EXPENSES | 7,125 | 0 | 7,125 | |
| CHECKING ACCOUNT FEES | 30 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FUNDRAISING EVENTS | 26,867 | 0 | |
| MEMBERSHIP DUES | 4,485 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 23,347 | 23,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 475 | 475 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,940 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,484 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 131 | 131 | 0 |