| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3rd Creek Accounting | 5,630 | 5,630 |
| Category | Amount |
|---|---|
| Beneficial Returns - Whole Forest Loan Partic. TEMA - Nicaragua | 40,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 620 West Table Rock Rd, Alta, WY | 2008-11-30 | 936,000 | 212,550 | Straight Line | 0000000040.000000000000 | ||||
| New Hardwood Floors | 2015-05-20 | 5,975 | 2,589 | Straight Line | 0000000005.000000000000 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Expenditure Responsibility Statement Part VII-B Line 5C PRI Water Access Rwanda, PRI Purpose Finance | Expenditure Responsibility Statement Part VIIB Line 5C PRI Water Access Rwanda PRI Purpose Finance minigrid upgrade in Rwandan community to increase access to affordable and safe water. Date of PRI 12/1/20 PRI Amount 22900 Dates of Reports Pregrant inquiry 2020 Annual Report 2021 PRI applied appropriately and no funds diverted. PRI Imara Tech PRI Purpose Support company with RD to manufacture and market efficient agriprocessing machinery in Tanzania saving smallholder farmers time and cost. PRI Amount 20000 Date of PRI4/22/20 Pregrant inquiry 2020 Qtrly Reports 2020 2021 2021 No funds diverted. PRI Beneficial Returns Loan Participation Whole Forest PRI Purpose Support sustainable forestry company with expansion into hardwood business line. Date of PRI6/23/20 PRI Amount 25000 Dates of Reports Pregrant inquiry 2020 Annual Report 2021PRI applied appropriately and no funds diverted. Expenditure Responsibility Statement Part VIIB Line 5C PRI WARC Group LLC PRI Purpose Alleviate extreme poverty by increasing smallholder agricultural yields especially for women in Ghana. PRI Amount 10000 Date of PRI 12/30/2019 PRI Repayment Complete 11/10/20 Dates of Reports Pregrant inquiry 6/16/20 Due diligence completed 2019) Impact Report 2020 Final Report 2021 PRI applied appropriately and no funds diverted. PRI TEMA Nicaragua PRI Purposesupport the production of wheelchairs for those in need in local region. Amount 15000 Date of PRI 6/4/20 Pregrant inquiry 2020 Expenditure Responsibility Statement Part VIIB Line 5C Grants ER continued ADISA. Grant Purpose support econ empowerment for caregiver mothers of PWDs Pregrant Inquiry 2020 Date of Grant 4/2020 Final Report 2020 Grant amount 5030 Funds diverted with foundation approval to support Covid relief. Expenditure Responsibility Statement Part VIIB Line 5C PRIs from prior years Global Parnterships SIF 6.0 PRI Amount 250000 Date of PRI 4/11/2019 Dates of Reports Pregrant Inquiry 2019 Annual Report 2019 2020 No diverted funds. SIMA Off Grid Solar Fund PRI Amount 125000 Date of PRI 8/29/2019 Dates of Reports Pregrant inquiry 2019 Quarterly Reports 2019 2020 no diverted funds. Beneficial Returns 46665 Date of PRI 4/30/2019 Dates of Reports Pregrant inquiry 2019 Annual Report 2021 no diverted funds. Expenditure Responsibility Statement Part VIIB Line 5C Grantee ACOAfrica Address PO Box 10184 Kampala Uganda Grant Purpose To improve the quality of life of disadvantaged girls in Kityana and RakaiKyotera Districts by the year 2022 through educational opportunities and income generating activities for their caregivers Grant Amount 10k Date of Grant 2/2020 pregrant inquiry 2020 Final report 2020. No diversions to foundations knowledge Grantee Bulogo Womens Group Address Butuba Zone Namwendwa Road Bulogo Village Namwendwa Sub County Grant Purpose Equip girls and women in Kamuli district with education tools and skills to access development opportunities and become agents of change within their communities. Specific project will target 200 women Grant Amount 11500 Date of Grant 2/2020 pregrant inquiry 2020 Final report 2021. No diversions to foundations knowledge Grantee Girls to Lead Africa Address Plot 16 Baragaine St Kihiihi Kanungu Uganda Grant Purpose Enhancing womens participation representation in leadership through nurturing and mentoring girl leaders in schools.Grant Amount 10000 Expenditure Responsibility Statement Part VIIB Line 5C Date of Grant 2/2020 pregrant inquiry 2020 Final report 2020. Some funds diverted to Covid relief as approved by foundation Grantee Gulu Persons Disabled Union Address PO Box 549 Gulu Uganda Grant Purpose Empowering PWDs to lead dignified lives. Providing wheelchairs complementary health services and econ empowerment activities. Grant Amount 11000 Date of Grant 2/2020 Pregrant inquiry 2019 Final Report 2020 No funds diverted Grantee Jifundishe Address PO Box 795 Usa River Tanzania Grant purpose Grant Purpose Support young women through independent study program incorporating Tanz curriculum with leadership programming Grant Amount 7500 Date of Grant 2/2020 Final report 2020 No funds diverted to foundations knowledge Grantee Katalemwa Cheshire Home Address PO Box 16548 Kampala Uganda Grant Purpose Fund 20 mobility appliances for YWD in Uganda Grant Amount 6000 Date of Grant 3/2020 Pregrant inquiry 2020 Final report 2020 No diversions Expenditure Responsibility Statement Part VIIB Line 5C Grantee The Action Foundation Address PO Box 5954100200 Nairobi Kenya Grant Purpose support children w/ disabilities and caregivers in Kibera re mobility device procurement physiotherapy education and econ empowerment. Grant Amount 10000 Date of Grant 3/2020 Pregrant inquiry 2020 Final report 2021 Some grant funding diverted to Covid relief with foundation approval. Child Support Tanzania Address Plot 63/65 Makanisani St Block T Mbeya City Tanzania Grant Purpose support inclusive education in CSTZ school Amount 10000 Pregrant inquiry 2019 Expenditure Responsibility Statement Part VIIB Line 5C Final Report 2021 No funds diverted to foundations knowledge. Young Strong Mothers Foundation Grant Purpose Fund sewing machines sewing marketing design mental health and counseling training for 20 teenage mothers. Grant Amount 7500 Pregrant 2019 Final Report 2020 No funds diverted. Omawa Grant Purpose Grandmothers econ empowerment via income generation Amount 5000 Expenditure Responsibility Statement Part VIIB Line 5C Pregrant inquiry 2019 Date of Grant 2/2020 Final Report 2021 No diversions ASCATED Purpose Support right to edu for CWD in rural Jalapa District Grant amt 5000 Pregrant inquiry 2020 Date of grant 3/2020 Final report 2021 No diversions. UNABU Purpose support women w/ disabilities Pre grant inquiry 2020 Grant amt 9000 Final Report 2021 Date of Grant 5/2020 some funds diverted for Covid relief w/ approval |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly traded bonds | 400,600 | 410,860 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly traded stock | 2,010,409 | 3,019,017 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Lakeshore Drive Condo | 593,586 | |||
| Lakeshore Drive Condo Improvements | 8,481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Loan to Halogen Systems, Inc. | AT COST | 100,000 | 100,000 |
| CNote Investment | AT COST | 100,000 | 100,000 |
| Clearas | AT COST | 100,000 | 100,000 |
| Kachuwa Debt Fund | AT COST | 125,000 | 125,000 |
| Global Partnerships | AT COST | 250,000 | 250,000 |
| SustainVC | AT COST | 46,770 | 46,770 |
| Capria | AT COST | 79,594 | 79,594 |
| Sarona | AT COST | 159,591 | 159,591 |
| Peoria Recycling Plant | AT COST | 300,000 | 300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Returns | 46,655 | 46,655 | 46,655 |
| WARC Group PRI | 10,000 | ||
| SIMA Off Grid Solar Fund | 125,000 | 125,000 | 125,000 |
| Water Access Rwanda | 22,900 | 22,900 | |
| TEMA Nicaragua | 15,013 | 15,013 | |
| Imara Tech | 10,254 | 10,254 | |
| Loan Participation Whole Forest | 22,442 | 22,442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 720 | 95 | 625 | |
| Computer and Internet | 1,131 | 113 | 1,018 | |
| Dues and Subscriptions | 822 | 822 | ||
| Maintenance and Repairs condo | 93 | 93 | ||
| Office Expense | 1,096 | 110 | 986 | |
| Professional Development | 16,336 | 12,350 | ||
| Board Fees | 3,000 | 3,000 | ||
| Telephone, Fax, Email | 157 | 16 | 142 | |
| Postage and Delivery | 120 | 120 | ||
| Promotional Expense | 450 | 450 | ||
| Partnership Fees Expenses | 48,761 | 48,761 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CNote interest income | 2,559 | 2,559 | |
| Global Partnerships Interest Income | 6,875 | 6,875 | |
| Kachuwa Impact Fund | 1,678 | 1,678 | |
| SIMA Off Grid Solar Fund | 8,790 | 8,790 | |
| Imara Tech | 773 | 773 | |
| Beneficial Returns Whole Forest Participation | 350 | 350 | |
| WARC Africa | 583 | 583 | |
| Clearas | 13,000 | 13,000 |
| Description | Amount |
|---|---|
| Rounding | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll liabilities | 2,234 | 2,375 |
| Capital One Visa | 2,736 | 7,463 |
| Unrealized Loss on FX | -1,987 | -2,062 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Clearas |
13,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Nia Advisory Fees | 4,088 | 4,088 | ||
| 3rd Creek Investments, Inc Advisory Fees | 10,000 | 10,000 | ||
| Sarona Investment Expense | 2,426 | 2,426 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|
| Name | Address |
|---|---|
| Arthur B Schultz |
501 Lakeshore Blvd Unit 50 Incline Village,NV89452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 28,583 | |||
| Foreign Tax | 142 | 142 |