| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Explanation of Transfer | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $647,774 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $155 TOTAL PART I, LINE 6A: $647,929 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $2,504,098 COST BASIS: $1,869,932 NET GAIN/(LOSS): $634,166 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $13,608 |
| Explanation of Transfer | Explanation of Transfer from Predecessor | During 2020, The Gerald and Susan Schwalbach Family Foundation ("Old Foundation") (EIN 20-4822291) merged into The Cedar Spray Foundation ("New Foundation") (EIN: 82-5332387), which was controlled by the same persons that effectively controlled the Old Foundation at the time of such transfer. Such a transfer is described in Section 507(b)(2) of the Internal Revenue Code of 1986, as amended (the "Code"), which provides that "in the case of a transfer of assets of any private foundation to another private foundation pursuant to any liquidation, merger, redemption, recapitalization, or other adjustment, organization, or reorganization, the transferee foundation shall not be treated as a newly created organization." Additionally, Treasury Regulations Section 1.507-3(a)(9)(i) states: If a private foundation transfers all of its net assets to one or more private foundations which are effectively controlled (within the meaning of 1.482-1(a)(3)), directly or indirectly, by the same person or persons which effectively controlled the transferor private foundation, for purposes of chapter 42 (section 4940 et seq.) and part II of subchapter F of chapter 1 of the Code (sections 507 through 509) such a transferee private foundation shall be treated as if it were the transferor. In accordance with the above referenced Regulation and Code sections, the Old Foundation has completed its 2020 return to allocate all of its activity to the New Foundation as if it were the Old Foundation for purposes of Chapter 42 for the entire taxable year. Similarly, the New Foundation has completed its 2020 return to report all of the activity allocated to it by the Old Foundation in addition to the activity the New Foundation conducted directly. See the following summary by return part: Part I: The New Foundation has picked up the Old Foundation's income and expenses for purposes of Code Sections 4940 and 4942. (See details below.) Part VI: The New Foundation has picked up the Code Section 4940 tax overpayment from the Old Foundation's 2020 Form 990-PF. 2220: The New Foundation has reported the annualized amounts attributable to the Old Foundation's 2020 tax year in addition to its own amounts. Part X: The New Foundation has calculated the average value of assets to include its own as well as all of the Old Foundation's assets for the entire 2020 calendar year. Part XI: The New Foundation has calculated the distributable amount to include its own as well as all of the Old Foundation's income tax for the entire 2020 calendar year. Part XII: The New Foundation has included the 2020 qualifying distributions made by the Old Foundation as if they were made by the New Foundation. Part XIII: The New Foundation has reported the Old Foundation's undistributed income for the 2019 tax year of $255,404 as if it were its own. Part XV: The New Foundation has reported the Old Foundation's 2020 grants of $65,000 as if they were made by the New Foundation. DETAILS FOR OLD FOUNDATION'S 2020 EXPENSES REPORTED ON PART I, LINE 23: TOTAL: Column (a): $46,814 Column (b): $30,467 Column (d): $16,320 Description: Legal fees Column (a): $1,262 Column (b): $0 Column (d): $1,262 Description: Investment management services Column (a): $23,054 Column (b): $23,054 Column (d): $0 Description: Foreign tax paid Column (a): $361 Column (b): $361 Column (d): $0 Description: Travel, conferences and meetings Column (a): $450 Column (b): $0 Column (d): $450 Description: Administrative fees Column (a): $14,598 Column (b): $0 Column (d): $14,598 Description: Bank charges Column (a): $68 Column (b): $68 Column (d): $0 Description: K-1 Exp Light Street Argon, LP Column (a): $6,813 Column (b): $6,813 Column (d): $0 Description: K-1 Exp AlphaKeys Distressed Opportunities Fund II, LLC Column (a): $198 Column (b): $171 Column (d): $0 Description: State or local filing fees Column (a): $10 Column (b): $0 Column (d): $10 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCE AUTO PARTS INC | 1,569 | 1,733 |
| ADVANCED MEDICAL OPTICS | 590 | 1,042 |
| AES CORP | 866 | 1,011 |
| AIR PRODS & CHEM INC | 2,895 | 4,645 |
| AKAMAI TECH COM STK | 1,077 | 1,155 |
| ALCON INC | 3,745 | 4,157 |
| ALEXANDRIA REAL ESTATE EQUITIE | 1,245 | 1,782 |
| ALIBABA GROUP HOLDING LTD | 30,536 | 79,128 |
| ALLEGHANY CP | 1,551 | 1,207 |
| ALLY FINANCIAL INC | 797 | 1,319 |
| ALPHABET INC CL A | 6,346 | 14,021 |
| ALPHABET INC CL C | 409 | 1,752 |
| AMAZON COM | 9,710 | 22,799 |
| AMER FIN GRP HLD | 1,735 | 1,577 |
| AMEREN CORPORATION | 2,089 | 2,186 |
| AMERICAN FUNDS INTERNATIONAL V | 17,909 | 25,831 |
| AMERICAN WATER WORKS COMPANY I | 1,416 | 2,149 |
| AMETEK INC | 2,580 | 3,628 |
| APPLE INC | 20,860 | 176,742 |
| APTIV PLC | 4,541 | 7,166 |
| AQR MANAGED FUTURES FUND CL I | 35,448 | 27,959 |
| ARK INNOVATION ETF | 50,833 | 70,337 |
| ASHLAND GLOBAL HOLDINGS | 1,579 | 1,584 |
| ATLASSIAN CORP PLC | 4,077 | 5,379 |
| ATMOS ENERGY CORP | 1,608 | 1,527 |
| AUTODESK, INC | 2,913 | 5,496 |
| AVALONBAY CMNTYS INC | 1,864 | 1,604 |
| BALL CP | 1,558 | 2,423 |
| BANK NEW YORK MELLON CORP COM | 1,196 | 1,401 |
| BLACKROCK SCIENCE AND TECHNOLO | 50,267 | 83,674 |
| BROADCOM INC | 65,235 | 76,624 |
| BROWN & BROWN INC | 1,111 | 1,138 |
| BRUNSWICK CORP | 1,554 | 1,906 |
| BURLINGTON STORES, INC | 1,001 | 1,308 |
| CAMDEN PPTY TR | 1,066 | 1,199 |
| CAPRI HOLDINGS LTD.SHS | 1,225 | 1,176 |
| CATALENT INC | 1,432 | 2,602 |
| CENTENE CORP | 930 | 840 |
| CHANGE HEALTHCARE INC | 1,272 | 1,567 |
| CHARLES SCHWAB INTRNTNL EQ | 4,974 | 5,690 |
| CHENIERE ENERGY INC | 1,804 | 1,921 |
| CHIPOTLE MEX GRILL | 4,868 | 5,547 |
| CMS ENERGY CP | 1,595 | 1,891 |
| COCA COLA EUROPEAN PARTNERS PL | 1,845 | 2,242 |
| CONSTELLATION BRANDS INC | 1,743 | 2,191 |
| COOPER COMPANIES INC | 1,354 | 1,817 |
| CORTEVA INC | 2,334 | 3,136 |
| CREE, INC | 992 | 1,271 |
| CUMMINS INC | 2,435 | 2,498 |
| DEXCOM, INC | 3,085 | 5,176 |
| DFA COMMODITY STRATEGY PORTFOL | 52,172 | 35,961 |
| DFA EMERGING MARKETS CORE EQ P | 49,509 | 63,322 |
| DFA GLOBAL REAL ESTATE SECURIT | 69,944 | 76,249 |
| DFA INTERNATIONAL CORE EQUITY | 115,626 | 136,999 |
| DFA INVESTMENT GRADE PORTFOLIO | 117,430 | 129,384 |
| DFA REAL ESTATE SECURITIES POR | 30,305 | 39,590 |
| DFA U.S. LARGE CAP VALUE PORTF | 61,115 | 77,490 |
| DFA U.S. SMALL CAP PORTFOLIO | 88,191 | 111,601 |
| DIAGEO PLC ADS | 23,052 | 63,524 |
| DISCOVER FINL SVCS COM | 1,565 | 2,806 |
| DOLLAR TREE INC | 1,456 | 1,405 |
| DUKE REALTY CORPORATION | 609 | 839 |
| EAST WEST BANCORP, INC | 2,015 | 2,130 |
| EDWARDS LIFESCIENCES | 1,806 | 4,014 |
| EQUITY LIFESTYLE PRP | 906 | 1,394 |
| ESSEX PRTY TR INC | 1,316 | 1,187 |
| EVERCORE PARTNERS INC | 715 | 877 |
| EVERSOURCE ENERGYINC | 1,516 | 1,557 |
| EXACT SCIENCES CORPORATION | 2,722 | 4,107 |
| EXPEDIA INC | 1,674 | 2,516 |
| FASTENAL COMPANY | 1,557 | 1,709 |
| FERRARI NV | 1,865 | 3,902 |
| FIDELITY 500 INDEX FUND | 1,609,009 | 1,833,496 |
| FIDELITY INTERNATL INDEX INSTL | 348,288 | 360,567 |
| FIRST REPUBLIC BANK | 677 | 1,175 |
| FIRST TRUST DORSEY WRIGHT FOCU | 48,880 | 80,940 |
| FISERV INC | 2,944 | 5,351 |
| FORTIVE CORPORATION | 2,470 | 2,620 |
| FREEPORT-MCMORAN COPPER & GOLD | 1,150 | 2,602 |
| GALLAGHER ARTHUR J & CO | 1,258 | 1,485 |
| GLOBAL PAYMENTS INC | 3,480 | 5,170 |
| GLOBE LIFE INC | 1,144 | 1,234 |
| GRACO INC | 1,493 | 2,315 |
| GUGGENHEIM TOTAL RETURN BOND F | 76,997 | 82,611 |
| HEALTHPEAK PROPERTIES INC | 1,854 | 1,663 |
| HESS CORP | 1,444 | 1,425 |
| HIGHWOODS PRPTY INC | 743 | 753 |
| HOLOGIC, INC | 998 | 1,238 |
| HOME DEPOT INC | 3,888 | 6,641 |
| IDEX CP | 1,230 | 1,594 |
| INTERCONTINENTAL EXCHANGE, INC | 3,466 | 6,456 |
| INTUITIVE SURGICAL | 3,827 | 5,727 |
| INVITATION HOMES INC. | 1,144 | 1,158 |
| ISHARES 20+ YR TREAS BD | 69,282 | 69,874 |
| ISHARES CORE MSCI EMERGING MAR | 66,517 | 71,160 |
| ISHARES MSCI CANADA INDEX FD | 99,067 | 103,838 |
| ISHARES MSCI PACIFIC EX-JAPAN | 33,961 | 35,089 |
| ISHARES MSCI-JAPAN | 64,921 | 71,006 |
| ISHARES TRUST CORE MSCI EUROPE | 135,337 | 139,328 |
| ITT INC | 2,186 | 3,004 |
| JUNIPER NETWORKS | 1,095 | 1,103 |
| KKR & CO INC | 65,055 | 74,097 |
| L3HARRIS TECHNOLOGIES | 1,110 | 1,134 |
| LENNAR CORP | 1,204 | 1,753 |
| LIBERTY BROADBAND CORPORATION | 1,023 | 1,584 |
| LIBERTY MEDIA CORPORATION - SE | 1,085 | 1,065 |
| LIBERTY SIRIUS XM GROUP - SER | 1,520 | 1,684 |
| LIFE STORAGE, INC | 912 | 955 |
| LIVE NATION INC COM | 878 | 1,323 |
| M&T BANK CORP | 2,738 | 2,801 |
| MARKEL CORP | 2,129 | 2,067 |
| MARTIN MARIETTA MATLS INC | 1,194 | 1,704 |
| MARVEL TECH INC | 1,625 | 3,375 |
| MATCH GROUP INC | 3,458 | 6,652 |
| MCCORMICK & CO | 939 | 1,338 |
| MERCADOLIBRE, INC | 1,684 | 6,701 |
| MGM GROWTH PROPERTIES LLC | 988 | 1,283 |
| MICROCHIP TECHNOLOGY INC | 1,170 | 1,519 |
| MICROSOFT CORP | 10,266 | 22,242 |
| MKS INSTRUMENTS, INC | 686 | 1,053 |
| MONGODB INC CL A | 3,997 | 6,463 |
| MOTOROLA SOLUTIONS INC | 4,151 | 5,102 |
| NATIONAL INSTRUMENTS CORPORATI | 1,416 | 1,582 |
| NETFLIX INC | 2,952 | 5,407 |
| NEUROCRINE BIOSCIENCES, INC | 782 | 767 |
| NEXTERA ENERGY PARTNERS LP | 1,061 | 1,408 |
| NOMAD FOODS LIMITED | 1,580 | 1,957 |
| NVIDIA CORP | 30,239 | 78,330 |
| OLD DOMINION FREIGHT LINES | 1,231 | 2,342 |
| ON SEMICONDUCTOR | 1,343 | 1,440 |
| PACKAGING CORP AMER | 1,774 | 2,344 |
| PARSLEY ENERGY INCORPORATED CL | 1,416 | 1,647 |
| PAYPAL HOLDINGS, INC | 3,751 | 9,836 |
| PERFORMANCE FOOD GROUP COMPANY | 808 | 1,143 |
| PERKIN ELMER INC | 1,694 | 1,722 |
| PIMCO HIGH-YIELD INSTL | 83,805 | 87,136 |
| PINNACLE FINANCIAL PARTNERS IN | 1,271 | 2,190 |
| PRINCIPAL PREFERRED SECURITIES | 14,080 | 14,100 |
| PRUDENTIAL HIGH YIELD FUND CLA | 114,931 | 121,454 |
| PUBLIC SVC ENTERPRISE GROUP IN | 1,458 | 1,516 |
| QUEST DIAGNOSTICS | 1,216 | 1,311 |
| RAYMOND JAMES FINANCIAL INC | 1,191 | 1,435 |
| REINSURANCE GROUP AMER INC | 1,218 | 1,159 |
| RESTORATION HARDWARE | 388 | 1,343 |
| ROCKWELL AUTOMATION INC | 1,567 | 2,257 |
| S&P GLOBAL INC COM | 2,347 | 4,602 |
| SALIENT MLP & ENERGY INFRASTRU | 36,020 | 21,041 |
| SAREPTA THERAPEUTICS INC | 440 | 511 |
| SBA COMMUNICATIONS CORP | 2,301 | 3,950 |
| SCHWAB U.S. LARGE-CAP GROWTH | 55,476 | 167,832 |
| SCHWAB US MID CAP | 31,967 | 63,953 |
| SEMPRA ENERGY COM | 1,206 | 1,274 |
| SERVICE NOW | 3,909 | 8,807 |
| SHERWIN-WILLIAMS CO | 3,186 | 6,614 |
| SIGNATURE BANK | 900 | 947 |
| SPLUNK INC | 1,077 | 1,189 |
| STANLEY BLACK & DECKER INC | 661 | 893 |
| STONE RIDGE REINSURANCE RISK P | 14,366 | 12,478 |
| SVB FINANCIAL GROUP | 1,029 | 2,715 |
| TENCENT HOLDINGS LIMITED | 1,447 | 3,882 |
| TRANE TECHNOLOGIES PLC | 939 | 1,452 |
| TRANSDIGM GRP INC | 840 | 1,238 |
| UNION PACIFIC | 3,811 | 6,038 |
| UNITED CONTINENTAL HOLDINGS IN | 2,453 | 2,855 |
| UNITED PARCEL SERVICE | 34,897 | 63,487 |
| UNITEDHEALTH GROUP INC | 3,907 | 9,118 |
| UNITY SOFTWARE INC | 1,679 | 3,223 |
| USD CYRUSONE INC | 1,073 | 1,170 |
| UTZ BRANDS | 954 | 1,081 |
| VANGUARD CHARLOTTE INTL BD IDX | 195,534 | 195,966 |
| VANGUARD INT TRM BD | 37,972 | 37,697 |
| VANGUARD INTERMEDIATE TERM COR | 34,581 | 34,873 |
| VANGUARD MORTGAGE-BACKED SEC I | 34,716 | 34,713 |
| VANGUARD TOT INTL BOND IX ADMI | 111,488 | 117,109 |
| VANGUARD TOTAL BOND MARKET ETF | 107,706 | 107,945 |
| VANGUARD TOTAL BOND MARKET IND | 60,833 | 66,031 |
| VIAVI SOLUTIONS INC | 1,575 | 2,007 |
| VISA INC | 3,973 | 10,937 |
| VONTIER CORPORATION | 1,287 | 1,336 |
| VOYA FINANCIAL INC | 592 | 941 |
| WALT DISNEY HOLDINGS CO | 30,096 | 48,013 |
| WASTE CONNECTIONS | 3,056 | 5,436 |
| WELLTOWER INC. | 1,826 | 2,262 |
| WEX, INC | 886 | 1,221 |
| WEYERHAEUSER CO | 32,791 | 45,299 |
| WYNDHAM HOTELS & RESORTS INC C | 1,307 | 1,843 |
| WYNN RESORTS | 1,723 | 2,144 |
| XCEL ENERGY INC | 1,706 | 2,067 |
| YUM BRANDS INC | 1,365 | 1,737 |
| ZIMMER BIOMET HOLDINGS | 3,000 | 3,852 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHAKEYS DISTRESSED OPPORTUNI | 22,607 | 1,424 | |
| LIGHT STREET ARGON, L.P | 262,788 | 338,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 1,865 | 1,865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,632 | 6,632 | ||
| Bank Charges | 1,526 | 1,526 | ||
| K-1 Exp ALPHAKEYS DISTRESSED O | 211 | 238 | ||
| K-1 Exp LIGHT STREET ARGON, L. | 6,739 | 6,739 | ||
| State or Local Filing Fees | 676 | 676 | ||
| FROM PREDECESSOR (SEE GEN EXPL | 46,814 | 30,467 | 16,320 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ALPHAKEYS DISTRESSED OPPORTUNITIES FU | -28 | -29 | |
| K-1 Inc/Loss LIGHT STREET ARGON, L.P | 790 | 790 | |
| Class Action Lawsuit Proceeds | 27 | 27 | |
| FROM PREDECESSOR FDN (SEE GEN EXPL) | 104,841 | 104,996 |
| Description | Amount |
|---|---|
| FROM PREDECESSOR FDN (SEE GEN EXPL) | 4,763,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 24,365 | 24,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 200 | |||
| 990-PF Extension for 2020 | 2,661 | |||
| Foreign Tax Paid | 180 | 180 |