| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANTERO MIDSTREAM CORPORATION | 50,719 | 67,077 |
| ANTERO RESOURCES CORPORATION | 34,823 | 70,850 |
| FEDERAL NATIONAL MORTGAGE ASSO | 268,041 | 208,976 |
| MACERICH CO | 74,844 | 24,686 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANDALYZE, INC. | 250,000 | ||
| BUFFALO INVESTMENTS LLC | 198,084 | 200,000 | |
| EDEN PARK ILLUMINATION COMPANY | 475,010 | 341,411 | |
| MV STARTUP FUND VII, LLC | 46,304 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,844 | 9,844 | ||
| K-1 Exp BUFFALO INVESTMENTS LL | 29 | |||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BUFFALO INVESTMENTS LLC | -4,387 | -4,387 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ANDALYZE INC | NONE | 161,403 | 186,403 | 2017-08 | 2019-08 | PRINCIPAL & INTEREST UPON MATURITY | 10 % | NONE | INVESTMENT | N/A N/A NONE N/A N/A | |
| EDEN PARK ILLUMINATION INC | NONE | 50,000 | 0 | 2013-12 | 2020-08 | PRINCIPAL & INTEREST UPON MATURITY | 80 % | NONE | INVESTMENT | N/A N/A NONE N/A N/A | |
| EDEN PARK ILLUMINATION INC | NONE | 25,000 | 0 | 2013-12 | 2020-08 | PRINCOPAL & INTEREST UPON MATURITY | 80 % | NONE | INVESTMENT | N/A N/A NONE N/A N/A | |
| EDEN PARK ILLUMINATION INC | NONE | 50,000 | 0 | 2013-12 | 2020-08 | PRINCIPAL & INTEREST UPON MATURITY | 80 % | NONE | INVESTMENT | N/A N/A NONE N/A N/A | |
| EDEN PARK ILLUMINATION INC | NONE | 50,000 | 0 | 2013-12 | 2020-08 | PRINCIPAL & INTEREST UPON MATURITY | 80 % | NONE | INVESTMENT | N/A N/A NONE N/A N/A |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 800 |