| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 1,718 | 1,718 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 1995-11-04 | 220,000 | 193,324 | SL | 3.64 % | 8,001 | 8,001 | ||
| Wall & Driveway | 2007-11-20 | 18,600 | 8,197 | SL | 3.64 % | 676 | 676 | ||
| Improvements | 2013-12-05 | 8,500 | 1,867 | SL | 3.64 % | 309 | 309 | ||
| Building | 2000-08-01 | 194,000 | 136,885 | SL | 3.64 % | 7,056 | 7,056 | ||
| Earthquake Bolts | 2003-09-11 | 3,300 | 1,955 | SL | 3.64 % | 120 | 120 | ||
| Driveway | 2007-11-29 | 7,050 | 3,104 | SL | 3.64 % | 256 | 256 | ||
| Improvements | 2013-07-01 | 26,200 | 6,155 | SL | 3.64 % | 953 | 953 | ||
| Improvements | 2014-07-01 | 18,431 | 3,657 | SL | 3.64 % | 670 | 670 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP | 9,585 | 55,020 |
| AMERICAN EXPRESS CO | 4,989 | 120,933 |
| AT&T INC | 130,036 | 122,748 |
| COCA COLA INC | 107,437 | 328,988 |
| EATON CORPORATION PLC | 14,871 | 300,486 |
| HONEYWELL INTERNATIONAL INC | 16,664 | 170,262 |
| INTERNATIONAL BUSINESS MACHINES CORP | 25,100 | 125,439 |
| JOHNSON & JOHNSON | 113,692 | 270,536 |
| NEXTERA ENERGY INC | 76,229 | 423,091 |
| WEYERHAEUSER | 25,204 | 43,857 |
| SYSCO CORP | 79,193 | 211,344 |
| FRANKLIN INCOME FUND CL A | 104,994 | 95,368 |
| TARGET | 29,575 | 88,265 |
| BOEING | ||
| OCCIDENTAL PETROLEUM |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 496,081 | 373,185 | 122,896 | 1,604,399 |
| Land | 246,000 | 246,000 | 795,601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal fees | 2,125 | 2,125 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 900 | 900 | ||
| PROGRAM COSTS | 2,500 | 2,500 | ||
| Rental Expenses | 13,842 | 13,842 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON DIVIDEND DISTRIBUTIONS | 667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES & LICENSES | 60 | 60 | ||
| REAL ESTATE TAX NOT INCLUDED ON LINE 20 | 18,505 | 18,505 | ||
| TAX ON INVESTMENT INCOME | 3,338 | 3,338 |