| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 4,850 | 485 | 4,365 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 460 units iShares Iboxx $ INVT Grade Corporate Bond ETF | 63,540 | 63,540 |
| 449 units iShares 20+ Year Treasury Bond ETF | 70,821 | 70,821 |
| 1658 units iShares JP Morgan USD Emerging Markets Bond ETF | 192,179 | 192,179 |
| 1915 units Schwab US Tips ETF | 118,883 | 118,883 |
| 2787 units Vanguard Intermediate Term Treasury ETF | 193,474 | 193,474 |
| 22027.349 units Ashmore Emerging Markets Total Return Fund | 166,527 | 166,527 |
| 27085.360 units Lord Abbett High Yield Fund | 200,702 | 200,702 |
| 21431.897 units Pimco Investment Grade Credit Bond Fund | 241,966 | 241,966 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 749 units iShares Core S&P Small Cap ETF | 68,833 | 68,833 |
| 2231 units iShares Core S&P US Growth ETF | 197,867 | 197,867 |
| 1219 units iShares MSCI EAFE Small Cap ETF | 83,319 | 83,319 |
| 2376 units iShares Core MSCI EAFE ETF | 164,158 | 164,158 |
| 2938 units iShares Core MSCI Emerging Markets ETF | 182,274 | 182,274 |
| 394 units Vanguard Mid-Cap ETF | 81,467 | 81,467 |
| 970 units Vanguard Total Wortld Stock ETF | 89,803 | 89,803 |
| 1802 units Vanguard Russell 1000 Value ETF | 215,916 | 215,916 |
| 517 units Vanguard Russell 2000 ETF | 81,825 | 81,825 |
| 9481.418 units AQR US Defensive Equity Fund | 251,921 | 251,921 |
| 3406.246 units Baird Midcap Fund | 95,954 | 95,954 |
| 1560.499 units Value Fund | 27,699 | 27,699 |
| 4497.952 units GQG Partners Emerging Markets Equity Fund | 80,738 | 80,738 |
| 7051.080 units Harding Loevner International Equity Fund | 200,392 | 200,392 |
| 3904.646 units John Hancock Disciplined Value Mid Cap Fund | 91,056 | 91,056 |
| 9561.500 units Pear Tree Polaris Foreign Value Fund | 213,413 | 213,413 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4479.560 units Abbey Capital Futures Strategy Fund | FMV | 51,828 | 51,828 |
| 8680.375 units Blackrock Event Driven Equity Fund Class Institutional | FMV | 86,717 | 86,717 |
| 6900.857 units Blackrock Total Factor Fund | FMV | 59,278 | 59,278 |
| 14478.385 units Blackstone Alternative Multi-Strategy Fund | FMV | 148,259 | 148,259 |
| 5638.823 units Boston Partners Global Long/Short Fund | FMV | 60,956 | 60,956 |
| 36057.321 units JP Morgan Opportunistic Equity L/S Fund | FMV | 67,475 | 67,475 |
| 7640.044 units Legg Mason Western Asset Macro Opportunities Fund | FMV | 90,534 | 90,534 |
| 1847.192 units Riverpark Long/Short Opportunity Fund | FMV | 33,471 | 33,471 |
| 4259 units iShares Gold Trust ETF | FMV | 77,216 | 77,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Filing Fees | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Adjustment for Investment Income on Schedule K-1 | -63,622 | -52,237 | -63,622 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 229,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 22,072 | 22,072 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 2,122 | 2,122 | 0 | |
| State Taxes | 10 | 10 | 0 |