| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 24,840 | 45,597 |
| ASTRAZENECA PLC | 5,011 | 4,586 |
| BIONTECH SE | 4,986 | 8,315 |
| HEWLETT PACKARD ENTERPRI | 75,682 | 85,806 |
| JOHNSON & JOHNSON | 4,917 | 5,194 |
| MODERNA INC | 4,981 | 10,865 |
| NVIDIA CORP | 27,054 | 68,930 |
| PFIZER INC | 4,710 | 4,712 |
| REGENERON PHARMS INC | 4,532 | 3,865 |
| SLACK TECHNOLOGIES INC | 22,106 | 45,999 |
| SMARTSHEET INC | 24,930 | 40,673 |
| VIATRIS INC | 244 | 281 |
| KINVOLVED, INC. | 100,000 | 100,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MICRO CAP ETF | AT COST | 48,807 | 80,445 |
| ISHARES MSCI EMERGING | AT COST | 24,951 | 31,054 |
| VANGUARD MID CAP VALUE | AT COST | 74,120 | 88,744 |
| VANGUARD S&P 500 VALUE | AT COST | 61,396 | 72,482 |
| VANGUARD SMALL CAP | AT COST | 25,014 | 27,353 |
| VANGUARD SMALL CAP VALUE ( | AT COST | 83,191 | 115,901 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMIN EXPENSES | 5,771 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARLES SWAB 2948 NONDIV DISTRIBUTION | 123 | 123 | 123 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN LOAN | 0 | 239,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 76 | 0 | 0 | 0 |
| IRS TAX PAYMENT | 150 | 0 | 0 | 0 |
| DEPT OF LAW CHARITY FORM 500 FEE | 100 | 0 | 0 | 0 |