| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEGGY GALLOWAY CPA | 660 | 660 | ||
| HELEN ANN GRAFFIOUS | ||||
| METRO BENEFITS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COTTAGE - CONSTRUCTION-IN-PROGRESS | 2011-01-01 | 448,439 | 179,376 | STRAIGHT LINE | 20.0000 | 22,422 | |||
| BUILDING IMPROVEMENTS (2009) | 2009-09-01 | 55,663 | 55,663 | STRAIGHT LINE | 10.0000 | ||||
| BUILDING IMPROVEMENTS | 2001-12-31 | 110,776 | 90,468 | STRAIGHT LINE | 10.0000 | 11,078 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MORGAN STAMLEY (S-T) | PURCHASE | 217,071 | 182,329 | 34,742 | ||||||
| MORGAN STANLEY (L-T) | PURCHASE | 476,659 | 480,398 | -3,739 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE FIXED INCOME (SEE ATTACHED | 386,884 | 411,716 |
| ADJUSTMENT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK (SEE ATTACHED) | 960,034 | 1,452,631 |
| EXCHANGE TRADED FUNDS (SEE ATTACHED) | 278,038 | 361,575 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 55,663 | 55,663 | ||
| COTTAGE - CONSTRUCTION IN PROGRESS | 448,439 | 380,939 | 67,500 | |
| BUILDING IMPROVEMENTS (2011) | 110,776 | 110,776 | ||
| ADJUSTMENT | ||||
| OLD HEMLOCK (HISTORIC STRUCTURE) | 950,000 | 950,000 | 950,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEPTOE & JOHNSON PLLC | 4,476 | 4,476 | ||
| SANDS ANDERSON |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS/ANTIQUES | 266,085 | 266,085 | 266,085 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | ||||
| INSURANCE | 15,997 | 15,997 | ||
| OFFICE SUPPLIES | 4,389 | 4,389 | ||
| TELEPHONE/UTILITIES | 3,689 | 3,689 | ||
| MEETINGS/HOSPITALITY | 556 | 556 | ||
| HOUSEHOLD SUPPLIES (CODES 7 & | 8,814 | 8,814 | ||
| CONTRACTED SERVICES | 3,905 | 3,905 | ||
| DUES/SUBSCRIPTIONS | ||||
| BANKING FEE |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRODUCT SALES | 3,400 | 3,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES/BANKING | 23,231 | 23,475 |